GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » IMC SA (WAR:IMC) » Definitions » Cyclically Adjusted FCF per Share

IMC (WAR:IMC) Cyclically Adjusted FCF per Share : zł4.33 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is IMC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

IMC's adjusted free cash flow per share for the three months ended in Mar. 2025 was zł0.653. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł4.33 for the trailing ten years ended in Mar. 2025.

During the past 12 months, IMC's average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of IMC was 12.60% per year. The lowest was 10.20% per year. And the median was 11.40% per year.

As of today (2025-05-24), IMC's current stock price is zł27.80. IMC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was zł4.33. IMC's Cyclically Adjusted Price-to-FCF of today is 6.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of IMC was 11.22. The lowest was 1.90. And the median was 4.62.


IMC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for IMC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IMC Cyclically Adjusted FCF per Share Chart

IMC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.75 3.27 3.60 3.93 4.38

IMC Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.21 3.99 4.16 4.38 4.33

Competitive Comparison of IMC's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, IMC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IMC's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, IMC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where IMC's Cyclically Adjusted Price-to-FCF falls into.


;
;

IMC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IMC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.653/124.2100*124.2100
=0.653

Current CPI (Mar. 2025) = 124.2100.

IMC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.895 100.640 1.105
201509 -0.627 100.380 -0.776
201512 2.018 99.910 2.509
201603 0.751 100.030 0.933
201606 0.656 100.660 0.809
201609 0.605 100.750 0.746
201612 0.844 101.040 1.038
201703 1.285 101.780 1.568
201706 0.721 102.170 0.877
201709 0.437 102.520 0.529
201712 0.744 102.410 0.902
201803 0.279 102.900 0.337
201806 1.617 103.650 1.938
201809 0.345 104.580 0.410
201812 0.347 104.320 0.413
201903 1.304 105.140 1.541
201906 2.066 105.550 2.431
201909 0.441 105.900 0.517
201912 1.558 106.080 1.824
202003 1.653 106.040 1.936
202006 0.221 106.340 0.258
202009 3.015 106.620 3.512
202012 1.074 106.670 1.251
202103 3.500 108.140 4.020
202106 0.187 108.680 0.214
202109 1.075 109.470 1.220
202112 2.043 111.090 2.284
202203 0.565 114.780 0.611
202206 -1.876 116.750 -1.996
202209 -0.161 117.000 -0.171
202212 2.422 117.060 2.570
202303 -0.205 118.910 -0.214
202306 1.233 120.460 1.271
202309 -0.599 121.740 -0.611
202312 -0.436 121.170 -0.447
202403 1.183 122.590 1.199
202406 0.002 123.120 0.002
202409 1.683 123.300 1.695
202412 4.305 122.430 4.368
202503 0.653 124.210 0.653

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


IMC  (WAR:IMC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

IMC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.80/4.33
=6.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of IMC was 11.22. The lowest was 1.90. And the median was 4.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


IMC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of IMC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


IMC Business Description

Industry
Traded in Other Exchanges
Address
16 rue Erasme, Grand Duchy Luxembourg, LUX, L-1468
IMC SA is an integrated agricultural company operating in Ukraine. The company's activities are the cultivation of grain and oilseeds crops, potato production; dairy farming; storage and processing of grain and oilseeds crops. The Group operates in three segments: crop farming, dairy farming, elevators and warehouses. Crop farming segment, deals with cultivation and sale of such basic agricultural crops as corn and wheat. Dairy farming segment deals with breeding and sale of biological assets and agricultural products of live farming. Basic agricultural product of live farming for sale in this segment is milk. Elevators and warehouses segment deals with storage and processing of agricultural produce.

IMC Headlines

No Headlines