GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Mercator Medical SA (WAR:MRC) » Definitions » Cyclically Adjusted FCF per Share

Mercator Medical (WAR:MRC) Cyclically Adjusted FCF per Share : zł10.86 (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Mercator Medical Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mercator Medical's adjusted free cash flow per share for the three months ended in Sep. 2024 was zł-2.223. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł10.86 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Mercator Medical's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-01-18), Mercator Medical's current stock price is zł53.50. Mercator Medical's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was zł10.86. Mercator Medical's Cyclically Adjusted Price-to-FCF of today is 4.93.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Mercator Medical was 5.50. The lowest was 3.82. And the median was 4.25.


Mercator Medical Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mercator Medical's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercator Medical Cyclically Adjusted FCF per Share Chart

Mercator Medical Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 10.14 10.46

Mercator Medical Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.46 10.46 10.47 10.77 10.86

Competitive Comparison of Mercator Medical's Cyclically Adjusted FCF per Share

For the Medical Instruments & Supplies subindustry, Mercator Medical's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercator Medical's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Mercator Medical's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mercator Medical's Cyclically Adjusted Price-to-FCF falls into.



Mercator Medical Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercator Medical's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-2.223/153.4391*153.4391
=-2.223

Current CPI (Sep. 2024) = 153.4391.

Mercator Medical Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.534 100.122 -0.818
201503 -1.446 100.041 -2.218
201506 -0.064 100.448 -0.098
201509 0.138 99.634 0.213
201512 0.936 99.471 1.444
201603 -0.781 98.983 -1.211
201606 0.082 99.552 0.126
201609 0.748 99.064 1.159
201612 -0.362 100.366 -0.553
201703 -1.193 101.018 -1.812
201706 -1.634 101.180 -2.478
201709 -1.160 101.343 -1.756
201712 -0.710 102.564 -1.062
201803 -2.197 102.564 -3.287
201806 -2.554 103.378 -3.791
201809 -0.496 103.378 -0.736
201812 0.403 103.785 0.596
201903 2.372 104.274 3.490
201906 -0.228 105.983 -0.330
201909 0.001 105.983 0.001
201912 0.027 107.123 0.039
202003 0.378 109.076 0.532
202006 17.375 109.402 24.369
202009 32.511 109.320 45.632
202012 16.146 109.565 22.612
202103 12.950 112.658 17.638
202106 15.256 113.960 20.541
202109 -2.359 115.588 -3.131
202112 5.792 119.088 7.463
202203 0.367 125.031 0.450
202206 -4.987 131.705 -5.810
202209 -1.875 135.531 -2.123
202212 -0.554 139.113 -0.611
202303 -2.312 145.950 -2.431
202306 0.964 147.009 1.006
202309 -1.542 146.113 -1.619
202312 -1.182 147.741 -1.228
202403 -0.338 149.044 -0.348
202406 0.991 150.997 1.007
202409 -2.223 153.439 -2.223

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mercator Medical  (WAR:MRC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mercator Medical's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=53.50/10.86
=4.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Mercator Medical was 5.50. The lowest was 3.82. And the median was 4.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mercator Medical Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mercator Medical's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercator Medical Business Description

Traded in Other Exchanges
Address
Ulica H. Modrzejewska 30, Krakow, POL, 31-327
Mercator Medical SA produces and sells medical gloves and distributor of medical disposables. The company's products - mainly gloves, dressings, disposable clothing and surgical drapes. It operates in Europe and Russia.