SOHO Development (WAR:SHD) Cyclically Adjusted FCF per Share: zł-0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:SHD SOHO Development SA WAR:SHD
37 GF Score
Price zł0.13
View Full Analysis

What is SOHO Development Cyclically Adjusted FCF per Share?

SOHO Development WAR:SHD +1.63% 37 Cyclically Adjusted FCF per Share is zł-0.05 as of Mar. 2026. GuruFocus rates WAR:SHD with a GF Score™ of 37/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SOHO Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.05 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SOHO Development was -6.30% per year. The lowest was -18.60% per year. And the median was -12.45% per year.

As of today (2026-07-17), SOHO Development's current stock price is zł0.125. SOHO Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł-0.05. SOHO Development's Cyclically Adjusted Price-to-FCF of today is .


SOHO Development  (WAR:SHD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SOHO Development Cyclically Adjusted FCF per Share Related Terms


SOHO Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SOHO Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SOHO Development Cyclically Adjusted FCF per Share Chart

SOHO Development Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.05 -0.05 -0.05 -0.06

SOHO Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.06 -0.06 -0.06 -0.05

WAR:SHD vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, SOHO Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SOHO Development Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, SOHO Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SOHO Development's Cyclically Adjusted Price-to-FCF falls into.


WAR:SHD
37GF Score
SOHO Development SA WAR:SHD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SOHO Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SOHO Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.036/163.0700*163.0700
=0.036

Current CPI (Mar. 2026) = 163.0700.

SOHO Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.005 99.552 0.008
201609 -0.009 99.064 -0.015
201612 -0.019 100.366 -0.031
201703 0.081 101.018 0.131
201706 0.019 101.180 0.031
201709 0.063 101.343 0.101
201712 0.723 102.564 1.150
201803 -1.270 102.564 -2.019
201806 0.072 103.378 0.114
201809 0.022 103.378 0.035
201812 0.234 103.785 0.368
201903 0.088 104.274 0.138
201906 -0.078 105.983 -0.120
201909 -0.039 105.983 -0.060
201912 -0.009 107.123 -0.014
202003 0.018 109.076 0.027
202006 -0.020 109.402 -0.030
202009 -0.015 109.320 -0.022
202012 -0.019 109.565 -0.028
202103 -0.005 112.658 -0.007
202106 -0.008 113.960 -0.011
202109 -0.017 115.588 -0.024
202112 -0.003 119.088 -0.004
202203 -0.041 125.031 -0.053
202206 -0.012 131.705 -0.015
202209 -0.045 135.531 -0.054
202212 -0.047 139.113 -0.055
202303 0.027 145.950 0.030
202306 -0.061 147.009 -0.068
202309 0.019 146.113 0.021
202312 0.007 147.741 0.008
202403 -0.005 149.044 -0.005
202406 -0.029 150.997 -0.031
202409 -0.009 153.439 -0.010
202412 -0.007 154.660 -0.007
202503 -0.008 157.021 -0.008
202506 -0.007 157.509 -0.007
202509 -0.006 158.000 -0.006
202512 -0.009 158.320 -0.009
202603 0.036 163.070 0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.05 mean?
SOHO Development (WAR:SHD) has a Cyclically Adjusted FCF per Share of zł-0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SOHO Development and its competitors.
Is SOHO Development's Cyclically Adjusted FCF per Share too high?
SOHO Development's current Cyclically Adjusted FCF per Share is zł-0.05. Overall, SOHO Development has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does SOHO Development's Cyclically Adjusted FCF per Share compare to BLK and BX?
SOHO Development's Cyclically Adjusted FCF per Share of zł-0.05 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SOHO Development and its competitors. SOHO Development's current Cyclically Adjusted FCF per Share is zł-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SOHO Development stock overvalued right now?
SOHO Development (WAR:SHD) has a current Cyclically Adjusted FCF per Share of zł-0.05. The current Cyclically Adjusted FCF per Share is zł-0.05. SOHO Development's overall GF Score™ is 37/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SOHO Development (WAR:SHD), the current Cyclically Adjusted FCF per Share is zł-0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

SOHO Development Business Description

Address ul. Smocza 27, Warszawa, POL, 01-048
SOHO Development SA is a Poland based company which operates as an investment company. The company's long-term plan is to focus on property development based on its land bank and the sale of non-strategic assets.
37GF Score

Get the complete analysis for WAR:SHD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.13
Price