VRG (WAR:VRG) Cyclically Adjusted FCF per Share: zł0.52 (As of Mar. 2026)


WAR:VRG VRG SA WAR:VRG
91 GF Score
Price zł5.34
GF Value zł4.29
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is VRG Cyclically Adjusted FCF per Share?

VRG WAR:VRG +2.30% 91 Cyclically Adjusted FCF per Share is zł0.52 as of Mar. 2026. GuruFocus rates WAR:VRG with a GF Score™ of 91/100 and a GF Value™ of zł4.29 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

VRG's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-0.197. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, VRG's average Cyclically Adjusted FCF Growth Rate was 26.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 34.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of VRG was 51.20% per year. The lowest was 19.90% per year. And the median was 31.60% per year.

As of today (2026-07-08), VRG's current stock price is zł5.34. VRG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.52. VRG's Cyclically Adjusted Price-to-FCF of today is 10.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VRG was 42.72. The lowest was 7.76. And the median was 10.83.


VRG  (WAR:VRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

VRG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.34/0.52
=10.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VRG was 42.72. The lowest was 7.76. And the median was 10.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


VRG Cyclically Adjusted FCF per Share Related Terms


VRG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for VRG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VRG Cyclically Adjusted FCF per Share Chart

VRG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.29 0.38 0.41 0.50

VRG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.43 0.45 0.50 0.52

WAR:VRG vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, VRG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VRG Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, VRG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where VRG's Cyclically Adjusted Price-to-FCF falls into.


WAR:VRG
91GF Score
VRG SA WAR:VRG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VRG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VRG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.197/163.0700*163.0700
=-0.197

Current CPI (Mar. 2026) = 163.0700.

VRG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.028 99.552 0.046
201609 -0.137 99.064 -0.226
201612 0.199 100.366 0.323
201703 -0.148 101.018 -0.239
201706 0.023 101.180 0.037
201709 -0.119 101.343 -0.191
201712 0.276 102.564 0.439
201803 -0.148 102.564 -0.235
201806 0.094 103.378 0.148
201809 -0.131 103.378 -0.207
201812 0.357 103.785 0.561
201903 -0.240 104.274 -0.375
201906 0.173 105.983 0.266
201909 -0.065 105.983 -0.100
201912 0.474 107.123 0.722
202003 -0.132 109.076 -0.197
202006 0.353 109.402 0.526
202009 0.081 109.320 0.121
202012 0.220 109.565 0.327
202103 -0.191 112.658 -0.276
202106 0.271 113.960 0.388
202109 0.236 115.588 0.333
202112 0.402 119.088 0.550
202203 -0.115 125.031 -0.150
202206 0.280 131.705 0.347
202209 0.076 135.531 0.091
202212 0.403 139.113 0.472
202303 -0.131 145.950 -0.146
202306 0.222 147.009 0.246
202309 0.082 146.113 0.092
202312 0.551 147.741 0.608
202403 -0.262 149.044 -0.287
202406 0.046 150.997 0.050
202409 -0.114 153.439 -0.121
202412 0.575 154.660 0.606
202503 -0.271 157.021 -0.281
202506 0.268 157.509 0.277
202509 0.018 158.000 0.019
202512 0.843 158.320 0.868
202603 -0.197 163.070 -0.197

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.52 mean?
VRG (WAR:VRG) has a Cyclically Adjusted FCF per Share of zł0.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VRG and its competitors.
Is VRG's Cyclically Adjusted FCF per Share too high?
VRG's current Cyclically Adjusted FCF per Share is zł0.52. Overall, VRG has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VRG's Cyclically Adjusted FCF per Share compare to RL and LEVI?
VRG's Cyclically Adjusted FCF per Share of zł0.52 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VRG and its competitors. VRG's current Cyclically Adjusted FCF per Share is zł0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VRG stock overvalued right now?
Based on GuruFocus' analysis, VRG (WAR:VRG) is currently considered Modestly Overvalued. The stock's GF Value™ is zł4.29, compared to a current price of zł5.34 — trading 24.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.52. VRG's overall GF Score™ is 91/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For VRG (WAR:VRG), the current Cyclically Adjusted FCF per Share is zł0.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VRG (WAR:VRG) Overvalued in 2026?

Based on GuruFocus' analysis, VRG stock appears to be overvalued. The current stock price of zł5.34 is trading 24.5% above its estimated GF Value™ of zł4.29. GuruFocus considers VRG to be Modestly Overvalued.

Key valuation signals for WAR:VRG:

  • Cyclically Adjusted FCF per Share: zł0.52
  • GF Value™: zł4.29 vs. price of zł5.34 (24.5% above fair value)
  • GF Score™: 91/100 with 6 warning signs

No single metric tells the full story. See the WAR:VRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VRG Business Description

Other Exchanges 1NL:Germany
Address 10 Pilotow Street, Cracow, POL, 31-462
VRG SA is a Poland-based holding that specializes in the design, manufacture, and distribution of men's clothing and accessories. The company's operating segment includes Apparel and Jewellery. It generates maximum revenue from the Apparel segment. Geographically, it derives a majority of revenue from Poland. The company's brands include Vistula, Vistula Red, Lantier, Vesari, Wolczanka, Lambert, and other brand names.
91GF Score

Get the complete analysis for WAR:VRG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł5.34
Price
zł4.29
GF Value