Werth-Holz (WAR:WHH) Cyclically Adjusted FCF per Share: zł0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:WHH Werth-Holz SA WAR:WHH
47 GF Score
Price zł0.19
GF Value zł0.17
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Werth-Holz Cyclically Adjusted FCF per Share?

Werth-Holz WAR:WHH 47 Cyclically Adjusted FCF per Share is zł0.02 as of Mar. 2026. GuruFocus rates WAR:WHH with a GF Score™ of 47/100 and a GF Value™ of zł0.17 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Werth-Holz's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Werth-Holz's average Cyclically Adjusted FCF Growth Rate was 100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Werth-Holz's current stock price is zł0.188. Werth-Holz's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.02. Werth-Holz's Cyclically Adjusted Price-to-FCF of today is 9.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Werth-Holz was 49.80. The lowest was 8.33. And the median was 20.80.


Werth-Holz  (WAR:WHH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Werth-Holz's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.188/0.02
=9.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Werth-Holz was 49.80. The lowest was 8.33. And the median was 20.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Werth-Holz Cyclically Adjusted FCF per Share Related Terms


Werth-Holz Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Werth-Holz's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Werth-Holz Cyclically Adjusted FCF per Share Chart

Werth-Holz Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.02 0.01 0.01 0.01

Werth-Holz Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.02 0.02

WAR:WHH vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, Werth-Holz's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Werth-Holz Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Werth-Holz's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Werth-Holz's Cyclically Adjusted Price-to-FCF falls into.


WAR:WHH
47GF Score
Werth-Holz SA WAR:WHH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Werth-Holz Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Werth-Holz's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.022/163.0700*163.0700
=0.022

Current CPI (Mar. 2026) = 163.0700.

Werth-Holz Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.061 99.552 0.100
201609 -0.019 99.064 -0.031
201612 -0.070 100.366 -0.114
201703 0.027 101.018 0.044
201706 0.099 101.180 0.160
201709 0.004 101.343 0.006
201712 -0.109 102.564 -0.173
201803 0.019 102.564 0.030
201806 0.101 103.378 0.159
201809 -0.029 103.378 -0.046
201812 -0.098 103.785 -0.154
201903 -0.001 104.274 -0.002
201906 0.110 105.983 0.169
201909 -0.028 105.983 -0.043
201912 -0.095 107.123 -0.145
202003 0.036 109.076 0.054
202006 0.118 109.402 0.176
202009 -0.029 109.320 -0.043
202012 -0.102 109.565 -0.152
202103 0.026 112.658 0.038
202106 0.022 113.960 0.031
202109 -0.027 115.588 -0.038
202112 -0.044 119.088 -0.060
202203 0.080 125.031 0.104
202206 0.141 131.705 0.175
202209 -0.098 135.531 -0.118
202212 -0.052 139.113 -0.061
202303 0.010 145.950 0.011
202306 0.024 147.009 0.027
202309 -0.003 146.113 -0.003
202312 -0.064 147.741 -0.071
202403 0.006 149.044 0.007
202406 0.035 150.997 0.038
202409 -0.005 153.439 -0.005
202412 -0.024 154.660 -0.025
202503 0.014 157.021 0.015
202506 0.049 157.509 0.051
202509 0.040 158.000 0.041
202512 -0.010 158.320 -0.010
202603 0.022 163.070 0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.02 mean?
Werth-Holz (WAR:WHH) has a Cyclically Adjusted FCF per Share of zł0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Werth-Holz and its competitors.
Is Werth-Holz's Cyclically Adjusted FCF per Share too high?
Werth-Holz's current Cyclically Adjusted FCF per Share is zł0.02. Overall, Werth-Holz has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Werth-Holz's Cyclically Adjusted FCF per Share compare to SSD and UFPI?
Werth-Holz's Cyclically Adjusted FCF per Share of zł0.02 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Werth-Holz and its competitors. Werth-Holz's current Cyclically Adjusted FCF per Share is zł0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Werth-Holz stock overvalued right now?
Based on GuruFocus' analysis, Werth-Holz (WAR:WHH) is currently considered Modestly Overvalued. The stock's GF Value™ is zł0.17, compared to a current price of zł0.19 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.02. Werth-Holz's overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Werth-Holz (WAR:WHH), the current Cyclically Adjusted FCF per Share is zł0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Werth-Holz (WAR:WHH) Overvalued in 2026?

Based on GuruFocus' analysis, Werth-Holz stock appears to be overvalued. The current stock price of zł0.19 is trading 10.6% above its estimated GF Value™ of zł0.17. GuruFocus considers Werth-Holz to be Modestly Overvalued.

Key valuation signals for WAR:WHH:

  • Cyclically Adjusted FCF per Share: zł0.02
  • GF Value™: zł0.17 vs. price of zł0.19 (10.6% above fair value)
  • GF Score™: 47/100 with 4 warning signs

No single metric tells the full story. See the WAR:WHH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Werth-Holz Business Description

Address ul. Jasna 14/16A, Warsaw, POL, 00-041
Werth-Holz SA is a Polish manufacturer of painted wooden garden architecture elements, including fences, pergolas, garden houses, swings, flowerpots, garden decoration products, home playgrounds and carports. Its products are diverse and are gradually supplemented to be in line with prevailing trends in both design and color. To meet the needs of its customers, the company also offers products in which it combines wood with metal, techno-rattan, or cement board.
47GF Score

Get the complete analysis for WAR:WHH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.19
Price
zł0.17
GF Value