GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Western Energy Services Corp (OTCPK:WEEEF) » Definitions » Cyclically Adjusted FCF per Share

WEEEF (Western Energy Services) Cyclically Adjusted FCF per Share : $1.76 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Western Energy Services Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Western Energy Services's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.176. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.76 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Western Energy Services's average Cyclically Adjusted FCF Growth Rate was -31.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Western Energy Services was 84.20% per year. The lowest was -7.60% per year. And the median was 21.65% per year.

As of today (2025-04-13), Western Energy Services's current stock price is $1.50. Western Energy Services's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $1.76. Western Energy Services's Cyclically Adjusted Price-to-FCF of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.21.


Western Energy Services Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Western Energy Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Energy Services Cyclically Adjusted FCF per Share Chart

Western Energy Services Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 2.78 2.80 2.47 1.76

Western Energy Services Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.47 2.49 1.93 2.15 1.76

Competitive Comparison of Western Energy Services's Cyclically Adjusted FCF per Share

For the Oil & Gas Drilling subindustry, Western Energy Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Energy Services's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Western Energy Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Western Energy Services's Cyclically Adjusted Price-to-FCF falls into.


;
;

Western Energy Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Energy Services's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.176/127.3637*127.3637
=0.176

Current CPI (Dec. 2024) = 127.3637.

Western Energy Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 2.412 99.789 3.078
201506 3.825 100.500 4.847
201509 -0.569 100.421 -0.722
201512 0.826 99.947 1.053
201603 0.835 101.054 1.052
201606 0.894 102.002 1.116
201609 0.028 101.765 0.035
201612 -0.436 101.449 -0.547
201703 0.079 102.634 0.098
201706 1.858 103.029 2.297
201709 -0.553 103.345 -0.682
201712 -0.626 103.345 -0.771
201803 -0.070 105.004 -0.085
201806 1.828 105.557 2.206
201809 -0.506 105.636 -0.610
201812 -0.100 105.399 -0.121
201903 0.317 106.979 0.377
201906 1.365 107.690 1.614
201909 -0.150 107.611 -0.178
201912 0.520 107.769 0.615
202003 0.079 107.927 0.093
202006 2.189 108.401 2.572
202009 -0.150 108.164 -0.177
202012 0.019 108.559 0.022
202103 0.059 110.298 0.068
202106 0.651 111.720 0.742
202109 -0.352 112.905 -0.397
202112 0.553 113.774 0.619
202203 0.279 117.646 0.302
202206 -0.209 120.806 -0.220
202209 -0.036 120.648 -0.038
202212 -0.026 120.964 -0.027
202303 0.028 122.702 0.029
202306 0.415 124.203 0.426
202309 0.129 125.230 0.131
202312 0.063 125.072 0.064
202403 0.129 126.258 0.130
202406 0.294 127.522 0.294
202409 -0.061 127.285 -0.061
202412 0.176 127.364 0.176

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Western Energy Services  (OTCPK:WEEEF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Western Energy Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.50/1.76
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Western Energy Services was 10.38. The lowest was 0.62. And the median was 1.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Western Energy Services Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Western Energy Services's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Energy Services Business Description

Industry
Traded in Other Exchanges
Address
215, 9th Avenue SW, Suite 1700, Calgary, AB, CAN, T2P 1K3
Western Energy Services Corp operates as an oilfield service industry in Canada and the United States of America. The company functions its drilling services through two segments namely, Contract drilling and Production services. Its contract drilling segment is involved in drilling rigs with ancillary equipment as well as provides such services to crude oil and natural gas exploration and production companies. The production service segment includes well servicing rigs and related equipment, and oilfield rental equipment. It generates revenue mainly through its Contract drilling operation segment. The company operates in USA and Canada, majority of revenue from Canada.

Western Energy Services Headlines