GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Copland Road Capital Corp (XCNQ:CRCC) » Definitions » Cyclically Adjusted FCF per Share

Copland Road Capital (XCNQ:CRCC) Cyclically Adjusted FCF per Share : C$0.05 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Copland Road Capital Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Copland Road Capital's adjusted free cash flow per share for the three months ended in Dec. 2024 was C$-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.05 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Copland Road Capital was 22.40% per year. The lowest was -2.90% per year. And the median was 12.90% per year.

As of today (2025-05-31), Copland Road Capital's current stock price is C$0.185. Copland Road Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was C$0.05. Copland Road Capital's Cyclically Adjusted Price-to-FCF of today is 3.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copland Road Capital was 3.75. The lowest was 0.12. And the median was 0.15.


Copland Road Capital Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Copland Road Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Copland Road Capital Cyclically Adjusted FCF per Share Chart

Copland Road Capital Annual Data
Trend Oct15 Oct16 Oct17 Oct18 Oct19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 0.04 0.06 0.05 0.05

Copland Road Capital Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.06 0.06 0.06 0.05

Competitive Comparison of Copland Road Capital's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Copland Road Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copland Road Capital's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Copland Road Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Copland Road Capital's Cyclically Adjusted Price-to-FCF falls into.


;
;

Copland Road Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copland Road Capital's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.002/127.3637*127.3637
=-0.002

Current CPI (Dec. 2024) = 127.3637.

Copland Road Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201501 -0.008 98.209 -0.010
201504 0.019 99.710 0.024
201507 0.015 100.579 0.019
201510 0.007 100.500 0.009
201601 -0.006 100.184 -0.008
201604 0.003 101.370 0.004
201607 0.014 101.844 0.018
201610 0.006 102.002 0.007
201701 0.041 102.318 0.051
201704 0.000 103.029 0.000
201707 -0.061 103.029 -0.075
201710 0.014 103.424 0.017
201801 -0.041 104.056 -0.050
201804 -0.015 105.320 -0.018
201807 0.000 106.110 0.000
201810 -0.016 105.952 -0.019
201901 -0.040 105.557 -0.048
201904 -0.054 107.453 -0.064
201907 -0.058 108.243 -0.068
201910 -0.256 107.927 -0.302
202003 -0.029 107.927 -0.034
202006 0.000 108.401 0.000
202009 -0.010 108.164 -0.012
202012 -0.013 108.559 -0.015
202103 -0.739 110.298 -0.853
202106 -0.342 111.720 -0.390
202109 -0.075 112.905 -0.085
202112 2.213 113.774 2.477
202203 -0.035 117.646 -0.038
202206 -0.003 120.806 -0.003
202209 -0.002 120.648 -0.002
202212 -0.012 120.964 -0.013
202303 -0.016 122.702 -0.017
202306 -0.012 124.203 -0.012
202309 -0.010 125.230 -0.010
202312 0.001 125.072 0.001
202403 -0.012 126.258 -0.012
202406 -0.007 127.522 -0.007
202409 -0.003 127.285 -0.003
202412 -0.002 127.364 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Copland Road Capital  (XCNQ:CRCC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Copland Road Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.185/0.05
=3.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copland Road Capital was 3.75. The lowest was 0.12. And the median was 0.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Copland Road Capital Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Copland Road Capital's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Copland Road Capital Business Description

Traded in Other Exchanges
N/A
Address
217 Queen Street West, Suite 401, Toronto, ON, CAN, M5V 0R2
Copland Road Capital Corp is a Canadian company. Its principal business is to effect mergers, arrangements, reverse takeover transactions and other corporate transactions with other entities with a view to providing liquidity to the owners of such entities in connection with go public transactions.
Executives
Scott Kelly 10% Security Holder, Director
J. Bruce Langstaff Director

Copland Road Capital Headlines

No Headlines