GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Exxon Mobil Corp (XKAZ:XOM_KZ) » Definitions » Cyclically Adjusted FCF per Share

Exxon Mobil (XKAZ:XOM_KZ) Cyclically Adjusted FCF per Share : ₸1,214.99 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Exxon Mobil Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exxon Mobil's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₸1,080.278. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₸1,214.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Exxon Mobil's average Cyclically Adjusted FCF Growth Rate was 10.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exxon Mobil was 22.60% per year. The lowest was -10.00% per year. And the median was 7.00% per year.

As of today (2024-05-01), Exxon Mobil's current stock price is ₸29000.00. Exxon Mobil's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₸1,214.99. Exxon Mobil's Cyclically Adjusted Price-to-FCF of today is 23.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exxon Mobil was 30.63. The lowest was 9.83. And the median was 20.59.


Exxon Mobil Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Exxon Mobil's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exxon Mobil Cyclically Adjusted FCF per Share Chart

Exxon Mobil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,282.30 1,220.72 1,530.81 1,112.15 1,409.68

Exxon Mobil Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,160.95 1,233.01 1,171.54 1,409.68 1,214.99

Competitive Comparison of Exxon Mobil's Cyclically Adjusted FCF per Share

For the Oil & Gas Integrated subindustry, Exxon Mobil's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exxon Mobil's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Exxon Mobil's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exxon Mobil's Cyclically Adjusted Price-to-FCF falls into.



Exxon Mobil Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exxon Mobil's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1080.278/129.4194*129.4194
=1,080.278

Current CPI (Mar. 2024) = 129.4194.

Exxon Mobil Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 70.062 100.560 90.169
201409 176.597 100.428 227.577
201412 -62.428 99.070 -81.553
201503 50.120 99.621 65.112
201506 73.583 100.684 94.584
201509 178.087 100.392 229.580
201512 -141.228 99.792 -183.157
201603 17.204 100.470 22.161
201606 19.899 101.688 25.326
201609 155.380 101.861 197.418
201612 279.055 101.863 354.547
201703 392.941 102.862 494.391
201706 286.823 103.349 359.175
201709 207.654 104.136 258.072
201712 224.663 104.011 279.545
201803 389.542 105.290 478.816
201806 220.839 106.317 268.827
201809 502.441 106.507 610.531
201812 219.774 105.998 268.336
201903 277.342 107.251 334.669
201906 -20.238 108.070 -24.236
201909 254.123 108.329 303.597
201912 -31.619 108.420 -37.743
202003 29.061 108.902 34.536
202006 -421.502 108.767 -501.534
202009 107.530 109.815 126.727
202012 37.435 109.897 44.085
202103 671.971 111.754 778.189
202106 697.296 114.631 787.251
202109 921.422 115.734 1,030.376
202112 1,329.661 117.630 1,462.932
202203 1,242.117 121.301 1,325.249
202206 1,631.953 125.017 1,689.424
202209 2,199.157 125.227 2,272.790
202212 1,337.674 125.222 1,382.515
202303 1,173.575 127.348 1,192.666
202306 443.729 128.729 446.110
202309 1,254.704 129.860 1,250.452
202312 855.781 129.419 855.781
202403 1,080.278 129.419 1,080.278

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Exxon Mobil  (XKAZ:XOM_KZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Exxon Mobil's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29000.00/1214.99
=23.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exxon Mobil was 30.63. The lowest was 9.83. And the median was 20.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exxon Mobil Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Exxon Mobil's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Exxon Mobil (XKAZ:XOM_KZ) Business Description

Industry
Address
5959 Las Colinas Boulevard, Irving, TX, USA, 75039-2298
ExxonMobil is an integrated oil and gas company that explores for, produces, and refines oil around the world. In 2022, it produced 2.4 million barrels of liquids and 8.3 billion cubic feet of natural gas per day. At the end of 2022, reserves were 17.7 billion barrels of oil equivalent, 65% of which were liquids. The company is the world's largest refiner with a total global refining capacity of 4.6 million barrels of oil per day and is one of the world's largest manufacturers of commodity and specialty chemicals.

Exxon Mobil (XKAZ:XOM_KZ) Headlines

No Headlines