XOX Bhd (XKLS:0165) Cyclically Adjusted FCF per Share: RM-0.56 (As of Mar. 2026)


XKLS:0165 XOX Bhd XKLS:0165
29 GF Score
Price RM0.20
GF Value RM0.28
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is XOX Bhd Cyclically Adjusted FCF per Share?

XOX Bhd XKLS:0165 29 Cyclically Adjusted FCF per Share is RM-0.56 as of Mar. 2026. GuruFocus rates XKLS:0165 with a GF Score™ of 29/100 and a GF Value™ of RM0.28 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XOX Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.117. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.56 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of XOX Bhd was 8.20% per year. The lowest was 0.30% per year. And the median was 4.25% per year.

As of today (2026-07-13), XOX Bhd's current stock price is RM0.195. XOX Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.56. XOX Bhd's Cyclically Adjusted Price-to-FCF of today is .


XOX Bhd  (XKLS:0165) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XOX Bhd Cyclically Adjusted FCF per Share Related Terms


XOX Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XOX Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XOX Bhd Cyclically Adjusted FCF per Share Chart

XOX Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.15 -1.13 -0.94 -0.89 -1.12

XOX Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.97 -1.10 -1.12 -1.07 -0.56

XKLS:0165 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, XOX Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XOX Bhd Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, XOX Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XOX Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0165
29GF Score
XOX Bhd XKLS:0165
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XOX Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XOX Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.117/330.2130*330.2130
=0.117

Current CPI (Mar. 2026) = 330.2130.

XOX Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.948 238.132 -2.701
201606 0.218 241.018 0.299
201609 -0.355 241.428 -0.486
201612 -0.157 241.432 -0.215
201703 -0.620 243.801 -0.840
201706 -0.191 244.955 -0.257
201709 -0.162 246.819 -0.217
201712 -0.469 246.524 -0.628
201803 -0.176 249.554 -0.233
201806 0.060 251.989 0.079
201809 -0.070 252.439 -0.092
201812 -0.056 251.233 -0.074
201903 -0.036 254.202 -0.047
201909 0.000 256.759 0.000
201912 -0.050 256.974 -0.064
202003 -0.096 258.115 -0.123
202006 0.009 257.797 0.012
202009 -0.125 260.280 -0.159
202012 -0.133 260.474 -0.169
202103 0.040 264.877 0.050
202106 0.069 271.696 0.084
202109 0.229 274.310 0.276
202112 0.001 278.802 0.001
202203 -0.062 287.504 -0.071
202206 -0.116 296.311 -0.129
202209 0.025 296.808 0.028
202212 0.014 296.797 0.016
202303 -0.071 301.836 -0.078
202306 -0.030 305.109 -0.032
202309 -0.066 307.789 -0.071
202312 -0.008 306.746 -0.009
202403 0.011 312.332 0.012
202406 0.021 314.175 0.022
202409 0.034 315.301 0.036
202412 -0.012 315.605 -0.013
202503 0.015 319.799 0.015
202506 0.109 322.561 0.112
202509 0.019 324.800 0.019
202512 0.110 324.054 0.112
202603 0.117 330.213 0.117

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.56 mean?
XOX Bhd (XKLS:0165) has a Cyclically Adjusted FCF per Share of RM-0.56 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XOX Bhd and its competitors.
Is XOX Bhd's Cyclically Adjusted FCF per Share too high?
XOX Bhd's current Cyclically Adjusted FCF per Share is RM-0.56. Overall, XOX Bhd has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does XOX Bhd's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
XOX Bhd's Cyclically Adjusted FCF per Share of RM-0.56 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XOX Bhd and its competitors. XOX Bhd's current Cyclically Adjusted FCF per Share is RM-0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XOX Bhd stock overvalued right now?
Based on GuruFocus' analysis, XOX Bhd (XKLS:0165) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.28, compared to a current price of RM0.20 — trading 30.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.56. XOX Bhd's overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XOX Bhd (XKLS:0165), the current Cyclically Adjusted FCF per Share is RM-0.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XOX Bhd (XKLS:0165) Overvalued in 2026?

Based on GuruFocus' analysis, XOX Bhd stock appears to be undervalued. The current stock price of RM0.20 is trading 30.4% below its estimated GF Value™ of RM0.28. GuruFocus considers XOX Bhd to be Possible Value Trap.

Key valuation signals for XKLS:0165:

  • Cyclically Adjusted FCF per Share: RM-0.56
  • GF Value™: RM0.28 vs. price of RM0.20 (30.4% below fair value)
  • GF Score™: 29/100 with 3 warning signs

No single metric tells the full story. See the XKLS:0165 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XOX Bhd Business Description

Other Exchanges 0165PA.PFD:Malaysia
Address Number 8, Persiaran Tropicana, Menara Lien Hoe, Lot 17.1, Level 17, Tropicana Golf and Country Resort, Petaling Jaya, SGR, MYS, 47410
XOX Bhd is principally involved in investment holding. Along with its subsidiaries, the company is engaged in the business of providing telecommunication and mobile application-related services. The company's operating segments include (i) Provision of mobile telecommunication services and its related products, e-commerce services and digital advertising in Malaysia. (ii) Sports segment which involve in establishing, managing and controlling a football club. (iii) Investment holding which involve in investment in subsidiaries, associates and other investments. (iv) Other segments refer to non-core business activities of the company. The majority of the company's revenue is derived from the Mobile telecommunication services segment.
29GF Score

Get the complete analysis for XKLS:0165

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.20
Price
RM0.28
GF Value