XOX Bhd (XKLS:0165) Enterprise Value: RM-22.9 Mil (As of Jun. 29, 2026) ***


XKLS:0165 XOX Bhd XKLS:0165
29 GF Score
Price RM0.20
GF Value RM0.28
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is XOX Bhd Enterprise Value?

XOX Bhd XKLS:0165 +2.56% 29 Enterprise Value is RM-22.9 Mil as of Jun. 29, 2026. GuruFocus rates XKLS:0165 with a GF Score™ of 29/100 and a GF Value™ of RM0.28 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, XOX Bhd's Enterprise Value is RM-22.9 Mil. XOX Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM-17.2 Mil. Therefore, XOX Bhd's EV-to-EBIT ratio for today is 1.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, XOX Bhd's Enterprise Value is RM-22.9 Mil. XOX Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM1.6 Mil. Therefore, XOX Bhd's EV-to-EBITDA ratio for today is -14.78.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, XOX Bhd's Enterprise Value is RM-22.9 Mil. XOX Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM267.2 Mil. Therefore, XOX Bhd's EV-to-Revenue ratio for today is -0.09.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, XOX Bhd's Enterprise Value is RM-22.9 Mil. XOX Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM63.7 Mil. Therefore, XOX Bhd's EV-to-OCF ratio for today is -0.36.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, XOX Bhd's Enterprise Value is RM-22.9 Mil. XOX Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM65.5 Mil. Therefore, XOX Bhd's EV-to-FCF ratio for today is -0.35.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


XOX Bhd  (XKLS:0165) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

XOX Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-22.907/-17.214
=1.33

XOX Bhd's current Enterprise Value is RM-22.9 Mil.
XOX Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-17.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

XOX Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-22.907/1.55
=-14.78

XOX Bhd's current Enterprise Value is RM-22.9 Mil.
XOX Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM1.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

XOX Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-22.907/267.217
=-0.09

XOX Bhd's current Enterprise Value is RM-22.9 Mil.
XOX Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM267.2 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

XOX Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-22.907/63.666
=-0.36

XOX Bhd's current Enterprise Value is RM-22.9 Mil.
XOX Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM63.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

XOX Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-22.907/65.495
=-0.35

XOX Bhd's current Enterprise Value is RM-22.9 Mil.
XOX Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM65.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XOX Bhd Enterprise Value Related Terms


XOX Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for XOX Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XOX Bhd Enterprise Value Chart

XOX Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.49 28.73 144.70 40.87 34.50

XOX Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 93.25 42.29 34.50 13.20 -33.13

XKLS:0165 vs TMUS, VZ, T: Enterprise Value Comparison

For the Telecom Services subindustry, XOX Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XOX Bhd Enterprise Value vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, XOX Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where XOX Bhd's Enterprise Value falls into.


XKLS:0165
29GF Score
XOX Bhd XKLS:0165
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XOX Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

XOX Bhd's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

XOX Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM-22.9 Mil mean?
XOX Bhd (XKLS:0165) has a Enterprise Value of RM-22.9 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on XOX Bhd and its competitors.
Is XOX Bhd's Enterprise Value too high?
XOX Bhd's current Enterprise Value is RM-22.9 Mil. Overall, XOX Bhd has a GF Score™ of 29/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does XOX Bhd's Enterprise Value compare to TMUS and VZ?
XOX Bhd's Enterprise Value of RM-22.9 Mil can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Telecommunication Services company?
A good Enterprise Value depends on the Telecommunication Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on XOX Bhd and its competitors. XOX Bhd's current Enterprise Value is RM-22.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XOX Bhd stock overvalued right now?
Based on GuruFocus' analysis, XOX Bhd (XKLS:0165) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.28, compared to a current price of RM0.20 — trading 28.6% below its estimated fair value. The current Enterprise Value is RM-22.9 Mil. XOX Bhd's overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For XOX Bhd (XKLS:0165), the current Enterprise Value is RM-22.9 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XOX Bhd (XKLS:0165) Overvalued in 2026?

Based on GuruFocus' analysis, XOX Bhd stock appears to be undervalued. The current stock price of RM0.20 is trading 28.6% below its estimated GF Value™ of RM0.28. GuruFocus considers XOX Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:0165:

  • Enterprise Value: RM-22.9 Mil
  • GF Value™: RM0.28 vs. price of RM0.20 (28.6% below fair value)
  • GF Score™: 29/100 with 3 warning signs

No single metric tells the full story. See the XKLS:0165 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XOX Bhd Business Description

Other Exchanges 0165PA.PFD:Malaysia
Address Number 8, Persiaran Tropicana, Menara Lien Hoe, Lot 17.1, Level 17, Tropicana Golf and Country Resort, Petaling Jaya, SGR, MYS, 47410
XOX Bhd is principally involved in investment holding. Along with its subsidiaries, the company is engaged in the business of providing telecommunication and mobile application-related services. The company's operating segments include (i) Provision of mobile telecommunication services and its related products, e-commerce services and digital advertising in Malaysia. (ii) Sports segment which involve in establishing, managing and controlling a football club. (iii) Investment holding which involve in investment in subsidiaries, associates and other investments. (iv) Other segments refer to non-core business activities of the company. The majority of the company's revenue is derived from the Mobile telecommunication services segment.
29GF Score

Get the complete analysis for XKLS:0165

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.20
Price
RM0.28
GF Value