XOX Bhd (XKLS:0165) Cyclically Adjusted Revenue per Share: RM5.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0165 XOX Bhd XKLS:0165
29 GF Score
Price RM0.18
GF Value RM0.28
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is XOX Bhd Cyclically Adjusted Revenue per Share?

XOX Bhd XKLS:0165 -5.26% 29 Cyclically Adjusted Revenue per Share is RM5.86 as of Mar. 2026. GuruFocus rates XKLS:0165 with a GF Score™ of 29/100 and a GF Value™ of RM0.28 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XOX Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.360. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM5.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XOX Bhd's average Cyclically Adjusted Revenue Growth Rate was -28.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of XOX Bhd was -5.20% per year. The lowest was -12.40% per year. And the median was -8.80% per year.

As of today (2026-07-17), XOX Bhd's current stock price is RM0.18. XOX Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM5.86. XOX Bhd's Cyclically Adjusted PS Ratio of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XOX Bhd was 0.19. The lowest was 0.02. And the median was 0.04.


XOX Bhd  (XKLS:0165) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XOX Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.18/5.86
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XOX Bhd was 0.19. The lowest was 0.02. And the median was 0.04.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XOX Bhd Cyclically Adjusted Revenue per Share Related Terms


XOX Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for XOX Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XOX Bhd Cyclically Adjusted Revenue per Share Chart

XOX Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.43 10.47 9.95 8.89 7.05

XOX Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.19 7.65 7.05 6.63 5.86

XKLS:0165 vs TMUS, VZ, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, XOX Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XOX Bhd Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, XOX Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XOX Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:0165
29GF Score
XOX Bhd XKLS:0165
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XOX Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XOX Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.36/330.2130*330.2130
=0.360

Current CPI (Mar. 2026) = 330.2130.

XOX Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.052 238.132 4.232
201606 4.535 241.018 6.213
201609 2.666 241.428 3.646
201612 2.644 241.432 3.616
201703 2.318 243.801 3.140
201706 1.470 244.955 1.982
201709 1.597 246.819 2.137
201712 1.709 246.524 2.289
201803 1.724 249.554 2.281
201806 1.185 251.989 1.553
201809 1.734 252.439 2.268
201812 1.713 251.233 2.252
201903 1.728 254.202 2.245
201909 1.731 256.759 2.226
201912 1.789 256.974 2.299
202003 1.618 258.115 2.070
202006 1.586 257.797 2.032
202009 0.673 260.280 0.854
202012 0.662 260.474 0.839
202103 0.608 264.877 0.758
202106 0.749 271.696 0.910
202109 0.729 274.310 0.878
202112 0.599 278.802 0.709
202203 0.508 287.504 0.583
202206 0.430 296.311 0.479
202209 0.403 296.808 0.448
202212 0.415 296.797 0.462
202303 0.495 301.836 0.542
202306 0.389 305.109 0.421
202309 0.395 307.789 0.424
202312 0.366 306.746 0.394
202403 0.362 312.332 0.383
202406 0.356 314.175 0.374
202409 0.390 315.301 0.408
202412 0.358 315.605 0.375
202503 0.351 319.799 0.362
202506 0.363 322.561 0.372
202509 0.369 324.800 0.375
202512 0.357 324.054 0.364
202603 0.360 330.213 0.360

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM5.86 mean?
XOX Bhd (XKLS:0165) has a Cyclically Adjusted Revenue per Share of RM5.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XOX Bhd and its competitors.
Is XOX Bhd's Cyclically Adjusted Revenue per Share too high?
XOX Bhd's current Cyclically Adjusted Revenue per Share is RM5.86. Overall, XOX Bhd has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does XOX Bhd's Cyclically Adjusted Revenue per Share compare to TMUS and VZ?
XOX Bhd's Cyclically Adjusted Revenue per Share of RM5.86 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XOX Bhd and its competitors. XOX Bhd's current Cyclically Adjusted Revenue per Share is RM5.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XOX Bhd stock overvalued right now?
Based on GuruFocus' analysis, XOX Bhd (XKLS:0165) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.28, compared to a current price of RM0.18 — trading 35.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM5.86. XOX Bhd's overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For XOX Bhd (XKLS:0165), the current Cyclically Adjusted Revenue per Share is RM5.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XOX Bhd (XKLS:0165) Overvalued in 2026?

Based on GuruFocus' analysis, XOX Bhd stock appears to be undervalued. The current stock price of RM0.18 is trading 35.7% below its estimated GF Value™ of RM0.28. GuruFocus considers XOX Bhd to be Possible Value Trap.

Key valuation signals for XKLS:0165:

  • Cyclically Adjusted Revenue per Share: RM5.86
  • GF Value™: RM0.28 vs. price of RM0.18 (35.7% below fair value)
  • GF Score™: 29/100 with 3 warning signs

No single metric tells the full story. See the XKLS:0165 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XOX Bhd Business Description

Other Exchanges 0165PA.PFD:Malaysia
Address Number 8, Persiaran Tropicana, Menara Lien Hoe, Lot 17.1, Level 17, Tropicana Golf and Country Resort, Petaling Jaya, SGR, MYS, 47410
XOX Bhd is principally involved in investment holding. Along with its subsidiaries, the company is engaged in the business of providing telecommunication and mobile application-related services. The company's operating segments include (i) Provision of mobile telecommunication services and its related products, e-commerce services and digital advertising in Malaysia. (ii) Sports segment which involve in establishing, managing and controlling a football club. (iii) Investment holding which involve in investment in subsidiaries, associates and other investments. (iv) Other segments refer to non-core business activities of the company. The majority of the company's revenue is derived from the Mobile telecommunication services segment.
29GF Score

Get the complete analysis for XKLS:0165

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price
RM0.28
GF Value