Versatile Creative Bhd (XKLS:4995) Cyclically Adjusted FCF per Share: RM-0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4995 Versatile Creative Bhd XKLS:4995
74 GF Score
Price RM0.90
GF Value RM1.02
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Versatile Creative Bhd Cyclically Adjusted FCF per Share?

Versatile Creative Bhd XKLS:4995 +7.14% 74 Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus rates XKLS:4995 with a GF Score™ of 74/100 and a GF Value™ of RM1.02 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Versatile Creative Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.01 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Versatile Creative Bhd was 20.60% per year. The lowest was 12.60% per year. And the median was 12.60% per year.

As of today (2026-07-19), Versatile Creative Bhd's current stock price is RM0.90. Versatile Creative Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.01. Versatile Creative Bhd's Cyclically Adjusted Price-to-FCF of today is .


Versatile Creative Bhd  (XKLS:4995) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Versatile Creative Bhd Cyclically Adjusted FCF per Share Related Terms


Versatile Creative Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Versatile Creative Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Versatile Creative Bhd Cyclically Adjusted FCF per Share Chart

Versatile Creative Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.02 -0.02 -0.02 -0.01

Versatile Creative Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.01 -0.02 -0.01 -0.01

XKLS:4995 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Versatile Creative Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Versatile Creative Bhd Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Versatile Creative Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Versatile Creative Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:4995
74GF Score
Versatile Creative Bhd XKLS:4995
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Versatile Creative Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Versatile Creative Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.036/330.2130*330.2130
=-0.036

Current CPI (Mar. 2026) = 330.2130.

Versatile Creative Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.004 241.018 0.005
201609 -0.002 241.428 -0.003
201612 -0.007 241.432 -0.010
201703 0.012 243.801 0.016
201706 -0.012 244.955 -0.016
201709 -0.011 246.819 -0.015
201712 0.005 246.524 0.007
201803 -0.018 249.554 -0.024
201806 0.004 251.989 0.005
201809 -0.029 252.439 -0.038
201812 0.007 251.233 0.009
201903 -0.010 254.202 -0.013
201906 -0.026 256.143 -0.034
201909 -0.008 256.759 -0.010
201912 0.002 256.974 0.003
202003 0.002 258.115 0.003
202006 -0.033 257.797 -0.042
202009 0.014 260.280 0.018
202012 -0.011 260.474 -0.014
202103 -0.020 264.877 -0.025
202106 -0.010 271.696 -0.012
202109 -0.008 274.310 -0.010
202112 0.005 278.802 0.006
202203 0.015 287.504 0.017
202206 -0.005 296.311 -0.006
202209 -0.005 296.808 -0.006
202212 0.005 296.797 0.006
202303 0.028 301.836 0.031
202306 -0.004 305.109 -0.004
202309 -0.024 307.789 -0.026
202312 0.014 306.746 0.015
202403 0.056 312.332 0.059
202406 -0.012 314.175 -0.013
202409 0.026 315.301 0.027
202412 0.024 315.605 0.025
202503 -0.013 319.799 -0.013
202506 0.006 322.561 0.006
202509 -0.012 324.800 -0.012
202512 0.052 324.054 0.053
202603 -0.036 330.213 -0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.01 mean?
Versatile Creative Bhd (XKLS:4995) has a Cyclically Adjusted FCF per Share of RM-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Versatile Creative Bhd and its competitors.
Is Versatile Creative Bhd's Cyclically Adjusted FCF per Share too high?
Versatile Creative Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. Overall, Versatile Creative Bhd has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Versatile Creative Bhd's Cyclically Adjusted FCF per Share compare to SW and PKG?
Versatile Creative Bhd's Cyclically Adjusted FCF per Share of RM-0.01 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Versatile Creative Bhd and its competitors. Versatile Creative Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Versatile Creative Bhd stock overvalued right now?
Based on GuruFocus' analysis, Versatile Creative Bhd (XKLS:4995) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.02, compared to a current price of RM0.90 — trading 11.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.01. Versatile Creative Bhd's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Versatile Creative Bhd (XKLS:4995), the current Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Versatile Creative Bhd (XKLS:4995) Overvalued in 2026?

Based on GuruFocus' analysis, Versatile Creative Bhd stock appears to be undervalued. The current stock price of RM0.90 is trading 11.8% below its estimated GF Value™ of RM1.02. GuruFocus considers Versatile Creative Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:4995:

  • Cyclically Adjusted FCF per Share: RM-0.01
  • GF Value™: RM1.02 vs. price of RM0.90 (11.8% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the XKLS:4995 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Versatile Creative Bhd Business Description

Address Lot 30745, Jalan Pandan Indah, Pandan Indah, Kuala Lumpur, MYS, 55100
Versatile Creative Bhd is an investment holding company and is involved in the business of manufacturing and trading a range of paper boxes, plastics, and providing printing services to customers and grocery businesses. The company's segments include paper products, plastic products, color separation, printing, Grocery, and Others. The company earns maximum revenue from the Grocery segment, engaged in the retail sale of any kind of product over the Internet, supermarkets, and wholesale of other foodstuffs. Geographically, the company derives a majority of its revenue from Malaysia.
74GF Score

Get the complete analysis for XKLS:4995

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.90
Price
RM1.02
GF Value