Versatile Creative Bhd (XKLS:4995) Cyclically Adjusted Revenue per Share: RM0.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4995 Versatile Creative Bhd XKLS:4995
75 GF Score
Price RM0.87
GF Value RM1.02
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Versatile Creative Bhd Cyclically Adjusted Revenue per Share?

Versatile Creative Bhd XKLS:4995 75 Cyclically Adjusted Revenue per Share is RM0.71 as of Mar. 2026. GuruFocus rates XKLS:4995 with a GF Score™ of 75/100 and a GF Value™ of RM1.02 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Versatile Creative Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.387. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Versatile Creative Bhd's average Cyclically Adjusted Revenue Growth Rate was 20.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 15.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Versatile Creative Bhd was 15.60% per year. The lowest was 4.30% per year. And the median was 8.70% per year.

As of today (2026-07-23), Versatile Creative Bhd's current stock price is RM0.87. Versatile Creative Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.71. Versatile Creative Bhd's Cyclically Adjusted PS Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Versatile Creative Bhd was 1.74. The lowest was 0.96. And the median was 1.25.


Versatile Creative Bhd  (XKLS:4995) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Versatile Creative Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.87/0.71
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Versatile Creative Bhd was 1.74. The lowest was 0.96. And the median was 1.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Versatile Creative Bhd Cyclically Adjusted Revenue per Share Related Terms


Versatile Creative Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Versatile Creative Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Versatile Creative Bhd Cyclically Adjusted Revenue per Share Chart

Versatile Creative Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.46 0.51 0.59 0.71

Versatile Creative Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.62 0.65 0.67 0.71

XKLS:4995 vs SW, PKG, IP: Cyclically Adjusted Revenue per Share Comparison

For the Packaging & Containers subindustry, Versatile Creative Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Versatile Creative Bhd Cyclically Adjusted PS Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Versatile Creative Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Versatile Creative Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:4995
75GF Score
Versatile Creative Bhd XKLS:4995
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Versatile Creative Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Versatile Creative Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.387/330.2130*330.2130
=0.387

Current CPI (Mar. 2026) = 330.2130.

Versatile Creative Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.106 241.018 0.145
201609 0.092 241.428 0.126
201612 0.102 241.432 0.140
201703 0.104 243.801 0.141
201706 0.114 244.955 0.154
201709 0.112 246.819 0.150
201712 0.122 246.524 0.163
201803 0.122 249.554 0.161
201806 0.129 251.989 0.169
201809 0.107 252.439 0.140
201812 0.098 251.233 0.129
201903 0.109 254.202 0.142
201906 0.100 256.143 0.129
201909 0.083 256.759 0.107
201912 0.073 256.974 0.094
202003 0.079 258.115 0.101
202006 0.044 257.797 0.056
202009 0.042 260.280 0.053
202012 0.041 260.474 0.052
202103 0.042 264.877 0.052
202106 0.044 271.696 0.053
202109 0.040 274.310 0.048
202112 0.050 278.802 0.059
202203 0.073 287.504 0.084
202206 0.081 296.311 0.090
202209 0.126 296.808 0.140
202212 0.136 296.797 0.151
202303 0.176 301.836 0.193
202306 0.200 305.109 0.216
202309 0.223 307.789 0.239
202312 0.243 306.746 0.262
202403 0.300 312.332 0.317
202406 0.290 314.175 0.305
202409 0.312 315.301 0.327
202412 0.335 315.605 0.351
202503 0.343 319.799 0.354
202506 0.334 322.561 0.342
202509 0.362 324.800 0.368
202512 0.400 324.054 0.408
202603 0.387 330.213 0.387

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.71 mean?
Versatile Creative Bhd (XKLS:4995) has a Cyclically Adjusted Revenue per Share of RM0.71 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Versatile Creative Bhd and its competitors.
Is Versatile Creative Bhd's Cyclically Adjusted Revenue per Share too high?
Versatile Creative Bhd's current Cyclically Adjusted Revenue per Share is RM0.71. Overall, Versatile Creative Bhd has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Versatile Creative Bhd's Cyclically Adjusted Revenue per Share compare to SW and PKG?
Versatile Creative Bhd's Cyclically Adjusted Revenue per Share of RM0.71 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Packaging & Containers company?
A good Cyclically Adjusted Revenue per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Versatile Creative Bhd and its competitors. Versatile Creative Bhd's current Cyclically Adjusted Revenue per Share is RM0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Versatile Creative Bhd stock overvalued right now?
Based on GuruFocus' analysis, Versatile Creative Bhd (XKLS:4995) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.02, compared to a current price of RM0.87 — trading 14.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.71. Versatile Creative Bhd's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Versatile Creative Bhd (XKLS:4995), the current Cyclically Adjusted Revenue per Share is RM0.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Versatile Creative Bhd (XKLS:4995) Overvalued in 2026?

Based on GuruFocus' analysis, Versatile Creative Bhd stock appears to be undervalued. The current stock price of RM0.87 is trading 14.7% below its estimated GF Value™ of RM1.02. GuruFocus considers Versatile Creative Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:4995:

  • Cyclically Adjusted Revenue per Share: RM0.71
  • GF Value™: RM1.02 vs. price of RM0.87 (14.7% below fair value)
  • GF Score™: 75/100 with 8 warning signs

No single metric tells the full story. See the XKLS:4995 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Versatile Creative Bhd Business Description

Address Lot 30745, Jalan Pandan Indah, Pandan Indah, Kuala Lumpur, MYS, 55100
Versatile Creative Bhd is an investment holding company and is involved in the business of manufacturing and trading a range of paper boxes, plastics, and providing printing services to customers and grocery businesses. The company's segments include paper products, plastic products, color separation, printing, Grocery, and Others. The company earns maximum revenue from the Grocery segment, engaged in the retail sale of any kind of product over the Internet, supermarkets, and wholesale of other foodstuffs. Geographically, the company derives a majority of its revenue from Malaysia.
75GF Score

Get the complete analysis for XKLS:4995

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.87
Price
RM1.02
GF Value