Tong Herr Resources Bhd (XKLS:5010) Cyclically Adjusted FCF per Share: RM0.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5010 Tong Herr Resources Bhd XKLS:5010
67 GF Score
Price RM1.61
GF Value RM1.53
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Tong Herr Resources Bhd Cyclically Adjusted FCF per Share?

Tong Herr Resources Bhd XKLS:5010 -4.73% 67 Cyclically Adjusted FCF per Share is RM0.33 as of Mar. 2026. GuruFocus rates XKLS:5010 with a GF Score™ of 67/100 and a GF Value™ of RM1.53 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tong Herr Resources Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.215. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tong Herr Resources Bhd's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tong Herr Resources Bhd was 20.20% per year. The lowest was 4.90% per year. And the median was 6.70% per year.

As of today (2026-07-16), Tong Herr Resources Bhd's current stock price is RM1.61. Tong Herr Resources Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.33. Tong Herr Resources Bhd's Cyclically Adjusted Price-to-FCF of today is 4.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tong Herr Resources Bhd was 16.74. The lowest was 3.58. And the median was 8.00.


Tong Herr Resources Bhd  (XKLS:5010) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tong Herr Resources Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.61/0.33
=4.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tong Herr Resources Bhd was 16.74. The lowest was 3.58. And the median was 8.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tong Herr Resources Bhd Cyclically Adjusted FCF per Share Related Terms


Tong Herr Resources Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tong Herr Resources Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tong Herr Resources Bhd Cyclically Adjusted FCF per Share Chart

Tong Herr Resources Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.28 0.30 0.33 0.34

Tong Herr Resources Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.27 0.32 0.34 0.33

XKLS:5010 vs SNA, RBC, LECO: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Tong Herr Resources Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tong Herr Resources Bhd Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tong Herr Resources Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tong Herr Resources Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5010
67GF Score
Tong Herr Resources Bhd XKLS:5010
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tong Herr Resources Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tong Herr Resources Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.215/330.2130*330.2130
=0.215

Current CPI (Mar. 2026) = 330.2130.

Tong Herr Resources Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.210 241.018 0.288
201609 0.083 241.428 0.114
201612 0.019 241.432 0.026
201703 0.253 243.801 0.343
201706 0.069 244.955 0.093
201709 -0.375 246.819 -0.502
201712 0.093 246.524 0.125
201803 0.207 249.554 0.274
201806 0.140 251.989 0.183
201809 -0.085 252.439 -0.111
201812 -0.018 251.233 -0.024
201903 0.247 254.202 0.321
201906 -0.160 256.143 -0.206
201909 0.083 256.759 0.107
201912 0.140 256.974 0.180
202003 0.351 258.115 0.449
202006 -0.161 257.797 -0.206
202009 0.153 260.280 0.194
202012 0.009 260.474 0.011
202103 -0.046 264.877 -0.057
202106 0.165 271.696 0.201
202109 -0.217 274.310 -0.261
202112 -0.497 278.802 -0.589
202203 0.445 287.504 0.511
202206 -0.006 296.311 -0.007
202209 0.171 296.808 0.190
202212 0.586 296.797 0.652
202303 0.039 301.836 0.043
202306 0.285 305.109 0.308
202309 -0.020 307.789 -0.021
202312 0.049 306.746 0.053
202403 0.070 312.332 0.074
202406 0.147 314.175 0.155
202409 -0.034 315.301 -0.036
202412 -0.159 315.605 -0.166
202503 -0.182 319.799 -0.188
202506 0.010 322.561 0.010
202509 0.324 324.800 0.329
202512 0.217 324.054 0.221
202603 0.215 330.213 0.215

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.33 mean?
Tong Herr Resources Bhd (XKLS:5010) has a Cyclically Adjusted FCF per Share of RM0.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tong Herr Resources Bhd and its competitors.
Is Tong Herr Resources Bhd's Cyclically Adjusted FCF per Share too high?
Tong Herr Resources Bhd's current Cyclically Adjusted FCF per Share is RM0.33. Overall, Tong Herr Resources Bhd has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tong Herr Resources Bhd's Cyclically Adjusted FCF per Share compare to SNA and RBC?
Tong Herr Resources Bhd's Cyclically Adjusted FCF per Share of RM0.33 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tong Herr Resources Bhd and its competitors. Tong Herr Resources Bhd's current Cyclically Adjusted FCF per Share is RM0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tong Herr Resources Bhd stock overvalued right now?
Based on GuruFocus' analysis, Tong Herr Resources Bhd (XKLS:5010) is currently considered Fairly Valued. The stock's GF Value™ is RM1.53, compared to a current price of RM1.61 — trading 5.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.33. Tong Herr Resources Bhd's overall GF Score™ is 67/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tong Herr Resources Bhd (XKLS:5010), the current Cyclically Adjusted FCF per Share is RM0.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tong Herr Resources Bhd (XKLS:5010) Overvalued in 2026?

Based on GuruFocus' analysis, Tong Herr Resources Bhd stock appears to be overvalued. The current stock price of RM1.61 is trading 5.2% above its estimated GF Value™ of RM1.53. GuruFocus considers Tong Herr Resources Bhd to be Fairly Valued.

Key valuation signals for XKLS:5010:

  • Cyclically Adjusted FCF per Share: RM0.33
  • GF Value™: RM1.53 vs. price of RM1.61 (5.2% above fair value)
  • GF Score™: 67/100 with 11 warning signs

No single metric tells the full story. See the XKLS:5010 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tong Herr Resources Bhd Business Description

Address No. 2515 Tingkat Perusahaan 4A, Perai Free Trade Zone, Perai, PNG, MYS, 13600
Tong Herr Resources Bhd is involved in the manufacturing and sales of stainless steel fasteners, including nuts, bolts, screws, and all other threaded items, and also manufactures aluminium extrusions and its related products. The company operates through two primary business segments: stainless steel fasteners and aluminum products. Its fasteners include bolts, nuts, screws, and other components used in various industries. The aluminum segment complements the company's core offerings by providing products essential for diverse industrial applications. The majority of the revenue is derived from the Manufacture and sale of stainless steel fasteners segment. Geographically, it operates in Malaysia, Thailand, the Republic of China (Taiwan), the United States of America, and Others.
67GF Score

Get the complete analysis for XKLS:5010

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.61
Price
RM1.53
GF Value