HeveaBoard Bhd (XKLS:5095) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5095 HeveaBoard Bhd XKLS:5095
25 GF Score
Price RM0.11
GF Value RM0.25
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is HeveaBoard Bhd Cyclically Adjusted FCF per Share?

HeveaBoard Bhd XKLS:5095 25 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:5095 with a GF Score™ of 25/100 and a GF Value™ of RM0.25 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HeveaBoard Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HeveaBoard Bhd's average Cyclically Adjusted FCF Growth Rate was -57.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -33.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HeveaBoard Bhd was -6.50% per year. The lowest was -33.10% per year. And the median was -11.20% per year.

As of today (2026-07-15), HeveaBoard Bhd's current stock price is RM0.105. HeveaBoard Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. HeveaBoard Bhd's Cyclically Adjusted Price-to-FCF of today is 3.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HeveaBoard Bhd was 7.25. The lowest was 3.07. And the median was 3.95.


HeveaBoard Bhd  (XKLS:5095) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HeveaBoard Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.105/0.03
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HeveaBoard Bhd was 7.25. The lowest was 3.07. And the median was 3.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HeveaBoard Bhd Cyclically Adjusted FCF per Share Related Terms


HeveaBoard Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for HeveaBoard Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HeveaBoard Bhd Cyclically Adjusted FCF per Share Chart

HeveaBoard Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.10 0.09 0.07 0.03

HeveaBoard Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.06 0.05 0.03 0.03

XKLS:5095 vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, HeveaBoard Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HeveaBoard Bhd Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, HeveaBoard Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HeveaBoard Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5095
25GF Score
HeveaBoard Bhd XKLS:5095
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HeveaBoard Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HeveaBoard Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.035/330.2130*330.2130
=-0.035

Current CPI (Mar. 2026) = 330.2130.

HeveaBoard Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.037 241.018 0.051
201609 -0.001 241.428 -0.001
201612 0.052 241.432 0.071
201703 -0.023 243.801 -0.031
201706 0.025 244.955 0.034
201709 -0.028 246.819 -0.037
201712 0.069 246.524 0.092
201803 -0.036 249.554 -0.048
201806 0.004 251.989 0.005
201809 0.016 252.439 0.021
201812 0.058 251.233 0.076
201903 0.011 254.202 0.014
201906 0.013 256.143 0.017
201909 0.023 256.759 0.030
201912 0.052 256.974 0.067
202003 0.004 258.115 0.005
202006 -0.008 257.797 -0.010
202009 0.020 260.280 0.025
202012 0.026 260.474 0.033
202103 -0.015 264.877 -0.019
202106 -0.010 271.696 -0.012
202109 -0.008 274.310 -0.010
202112 0.043 278.802 0.051
202203 0.012 287.504 0.014
202206 0.022 296.311 0.025
202209 -0.034 296.808 -0.038
202212 0.005 296.797 0.006
202303 0.006 301.836 0.007
202306 -0.015 305.109 -0.016
202309 -0.001 307.789 -0.001
202312 -0.016 306.746 -0.017
202403 0.009 312.332 0.010
202406 -0.028 314.175 -0.029
202409 -0.022 315.301 -0.023
202412 0.014 315.605 0.015
202503 -0.008 319.799 -0.008
202506 -0.016 322.561 -0.016
202509 -0.008 324.800 -0.008
202512 -0.007 324.054 -0.007
202603 -0.035 330.213 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
HeveaBoard Bhd (XKLS:5095) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HeveaBoard Bhd and its competitors.
Is HeveaBoard Bhd's Cyclically Adjusted FCF per Share too high?
HeveaBoard Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, HeveaBoard Bhd has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does HeveaBoard Bhd's Cyclically Adjusted FCF per Share compare to SSD and UFPI?
HeveaBoard Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HeveaBoard Bhd and its competitors. HeveaBoard Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HeveaBoard Bhd stock overvalued right now?
Based on GuruFocus' analysis, HeveaBoard Bhd (XKLS:5095) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.25, compared to a current price of RM0.11 — trading 58% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. HeveaBoard Bhd's overall GF Score™ is 25/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For HeveaBoard Bhd (XKLS:5095), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HeveaBoard Bhd (XKLS:5095) Overvalued in 2026?

Based on GuruFocus' analysis, HeveaBoard Bhd stock appears to be undervalued. The current stock price of RM0.11 is trading 58% below its estimated GF Value™ of RM0.25. GuruFocus considers HeveaBoard Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5095:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM0.25 vs. price of RM0.11 (58% below fair value)
  • GF Score™: 25/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5095 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HeveaBoard Bhd Business Description

Address Batu 3, Jalan Tampin, Lot 1942, Gemas, NSN, MYS, 73400
HeveaBoard Bhd operates in the particleboard business. It is engaged in the manufacturing, trading, and distribution of a wide range of particleboard and particleboard-based products. It operates through the Particleboards segment, Ready-to-assemble products segment, Cultivation and trading of gourmet fungi segment, and Other segments. The Particleboards segment is involved in the business of manufacturing and trading of particleboards and other panel boards. The Ready-to-assemble segment generates maximum revenue and is involved in the business of manufacturing and trading of ready-to-assemble furniture. The Others segment is engaged in investment holding. Its products are used for furniture components, dining sets, speaker boxes, door manufacturing, and office systems.
25GF Score

Get the complete analysis for XKLS:5095

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.11
Price
RM0.25
GF Value