Gas Malaysia Bhd (XKLS:5209) Cyclically Adjusted FCF per Share: RM0.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5209 Gas Malaysia Bhd XKLS:5209
75 GF Score
Price RM5.15
GF Value RM3.67
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Gas Malaysia Bhd Cyclically Adjusted FCF per Share?

Gas Malaysia Bhd XKLS:5209 75 Cyclically Adjusted FCF per Share is RM0.15 as of Mar. 2026. GuruFocus rates XKLS:5209 with a GF Score™ of 75/100 and a GF Value™ of RM3.67 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gas Malaysia Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gas Malaysia Bhd's average Cyclically Adjusted FCF Growth Rate was -6.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gas Malaysia Bhd was 23.60% per year. The lowest was 2.20% per year. And the median was 12.30% per year.

As of today (2026-07-17), Gas Malaysia Bhd's current stock price is RM5.15. Gas Malaysia Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.15. Gas Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is 34.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gas Malaysia Bhd was 38.60. The lowest was 17.65. And the median was 23.85.


Gas Malaysia Bhd  (XKLS:5209) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gas Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.15/0.15
=34.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gas Malaysia Bhd was 38.60. The lowest was 17.65. And the median was 23.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gas Malaysia Bhd Cyclically Adjusted FCF per Share Related Terms


Gas Malaysia Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gas Malaysia Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gas Malaysia Bhd Cyclically Adjusted FCF per Share Chart

Gas Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.15 0.17 0.17 0.16

Gas Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.17 0.16 0.16 0.15

XKLS:5209 vs ATO, NI, UGI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Gas Malaysia Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gas Malaysia Bhd Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Gas Malaysia Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gas Malaysia Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5209
75GF Score
Gas Malaysia Bhd XKLS:5209
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gas Malaysia Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gas Malaysia Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.044/330.2130*330.2130
=0.044

Current CPI (Mar. 2026) = 330.2130.

Gas Malaysia Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.092 241.018 0.126
201609 0.062 241.428 0.085
201612 -0.007 241.432 -0.010
201703 -0.089 243.801 -0.121
201706 0.048 244.955 0.065
201709 -0.068 246.819 -0.091
201712 -0.133 246.524 -0.178
201803 0.022 249.554 0.029
201806 0.148 251.989 0.194
201809 0.023 252.439 0.030
201812 0.030 251.233 0.039
201903 -0.096 254.202 -0.125
201906 -0.024 256.143 -0.031
201909 0.041 256.759 0.053
201912 0.033 256.974 0.042
202003 -0.007 258.115 -0.009
202006 0.037 257.797 0.047
202009 0.096 260.280 0.122
202012 0.015 260.474 0.019
202103 0.019 264.877 0.024
202106 0.146 271.696 0.177
202109 0.053 274.310 0.064
202112 0.108 278.802 0.128
202203 0.208 287.504 0.239
202206 -0.050 296.311 -0.056
202209 0.090 296.808 0.100
202212 0.121 296.797 0.135
202303 0.080 301.836 0.088
202306 0.133 305.109 0.144
202309 -0.039 307.789 -0.042
202312 0.058 306.746 0.062
202403 0.072 312.332 0.076
202406 0.100 314.175 0.105
202409 0.054 315.301 0.057
202412 -0.016 315.605 -0.017
202503 -0.011 319.799 -0.011
202506 0.005 322.561 0.005
202509 -0.045 324.800 -0.046
202512 -0.052 324.054 -0.053
202603 0.044 330.213 0.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.15 mean?
Gas Malaysia Bhd (XKLS:5209) has a Cyclically Adjusted FCF per Share of RM0.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gas Malaysia Bhd and its competitors.
Is Gas Malaysia Bhd's Cyclically Adjusted FCF per Share too high?
Gas Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.15. Overall, Gas Malaysia Bhd has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gas Malaysia Bhd's Cyclically Adjusted FCF per Share compare to ATO and NI?
Gas Malaysia Bhd's Cyclically Adjusted FCF per Share of RM0.15 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gas Malaysia Bhd and its competitors. Gas Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gas Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Gas Malaysia Bhd (XKLS:5209) is currently considered Significantly Overvalued. The stock's GF Value™ is RM3.67, compared to a current price of RM5.15 — trading 40.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.15. Gas Malaysia Bhd's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gas Malaysia Bhd (XKLS:5209), the current Cyclically Adjusted FCF per Share is RM0.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gas Malaysia Bhd (XKLS:5209) Overvalued in 2026?

Based on GuruFocus' analysis, Gas Malaysia Bhd stock appears to be overvalued. The current stock price of RM5.15 is trading 40.3% above its estimated GF Value™ of RM3.67. GuruFocus considers Gas Malaysia Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5209:

  • Cyclically Adjusted FCF per Share: RM0.15
  • GF Value™: RM3.67 vs. price of RM5.15 (40.3% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5209 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gas Malaysia Bhd Business Description

Address 5, Jalan Serendah 26/17, Seksyen 26, Shah Alam, SGR, MYS, 40732
Gas Malaysia Bhd is engaged in the sale, marketing, and distribution of natural gas to residential, commercial, and industrial customers, as well as the development, operation, and maintenance of the Natural Gas Distribution System (NGDS) in Peninsular Malaysia. The company segments its operations into Natural Gas & LPG and Others. Nearly all of Gas Malaysia's revenue is derived from its Natural Gas and LPG division. Its revenue is mainly derived from the sales of natural gas to industrial, commercial, and residential customers. The group sells gas to customers in various forms, namely natural gas, LPG, and CNG.
75GF Score

Get the complete analysis for XKLS:5209

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.15
Price
RM3.67
GF Value