Gas Malaysia Bhd (XKLS:5209) ROIC %: 14.13% (As of Mar. 2026)


XKLS:5209 Gas Malaysia Bhd XKLS:5209
77 GF Score
Price RM5.15
GF Value RM3.66
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Gas Malaysia Bhd ROIC %?

Gas Malaysia Bhd XKLS:5209 -0.96% 77 ROIC % is 14.13% as of Mar. 2026. GuruFocus rates XKLS:5209 with a GF Score™ of 77/100 and a GF Value™ of RM3.66 (Significantly Overvalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Gas Malaysia Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 14.13%.

As of today (2026-07-05), Gas Malaysia Bhd's WACC % is 4.72%. Gas Malaysia Bhd's ROIC % is 15.28% (calculated using TTM income statement data). Gas Malaysia Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Gas Malaysia Bhd  (XKLS:5209) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gas Malaysia Bhd's WACC % is 4.72%. Gas Malaysia Bhd's ROIC % is 15.28% (calculated using TTM income statement data). Gas Malaysia Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Gas Malaysia Bhd ROIC % Related Terms


Gas Malaysia Bhd ROIC % Historical Data

* Premium members only.

The historical data trend for Gas Malaysia Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gas Malaysia Bhd ROIC % Chart

Gas Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.20 18.19 17.15 18.04 14.28

Gas Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.17 16.90 16.63 13.68 14.13

XKLS:5209 vs ATO, NI, UGI: ROIC % Comparison

For the Utilities - Regulated Gas subindustry, Gas Malaysia Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gas Malaysia Bhd ROIC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Gas Malaysia Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Gas Malaysia Bhd's ROIC % falls into.


XKLS:5209
77GF Score
Gas Malaysia Bhd XKLS:5209
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gas Malaysia Bhd ROIC % Calculation

Gas Malaysia Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=517.048 * ( 1 - 26.79% )/( (2516.404 + 2784.858)/ 2 )
=378.5308408/2650.631
=14.28 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3674.337 - 1225.602 - ( 763.005 - max(0, 1633.325 - 1565.656+763.005))
=2516.404

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3707.74 - 991.645 - ( 496.617 - max(0, 1336.772 - 1268.009+496.617))
=2784.858

Gas Malaysia Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=514.392 * ( 1 - 26.26% )/( (2784.858 + 2584.389)/ 2 )
=379.3126608/2684.6235
=14.13 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3707.74 - 991.645 - ( 496.617 - max(0, 1336.772 - 1268.009+496.617))
=2784.858

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3725.52 - 1384.625 - ( 548.863 - max(0, 1491.629 - 1248.135+548.863))
=2584.389

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 14.13% mean?
Gas Malaysia Bhd (XKLS:5209) has a ROIC % of 14.13% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Gas Malaysia Bhd and its competitors.
Is Gas Malaysia Bhd's ROIC % too high?
Gas Malaysia Bhd's current ROIC % is 14.13%. The Utilities - Regulated industry median ROIC % is 4.16. Gas Malaysia Bhd's value of 14.13% is 239.7% above this industry median. Overall, Gas Malaysia Bhd has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gas Malaysia Bhd's ROIC % compare to ATO and NI?
Gas Malaysia Bhd's ROIC % of 14.13% can be compared against companies in the Utilities - Regulated industry. The industry median ROIC % is 4.16. Gas Malaysia Bhd's value of 14.13% is 239.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Utilities - Regulated company?
The median ROIC % among Utilities - Regulated companies is 4.16, based on 502 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gas Malaysia Bhd's current ROIC % of 14.13% is 239.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Gas Malaysia Bhd and its competitors. For the Utilities - Regulated industry, the median ROIC % is 4.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gas Malaysia Bhd's current ROIC % is 14.13%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gas Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Gas Malaysia Bhd (XKLS:5209) is currently considered Significantly Overvalued. The stock's GF Value™ is RM3.66, compared to a current price of RM5.15 — trading 40.7% above its estimated fair value. The current ROIC % is 14.13% and 239.7% above the Utilities - Regulated industry median of 4.16. Gas Malaysia Bhd's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Gas Malaysia Bhd (XKLS:5209), the current ROIC % is 14.13% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gas Malaysia Bhd (XKLS:5209) Overvalued in 2026?

Based on GuruFocus' analysis, Gas Malaysia Bhd stock appears to be overvalued. The current stock price of RM5.15 is trading 40.7% above its estimated GF Value™ of RM3.66. GuruFocus considers Gas Malaysia Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5209:

  • ROIC %: 14.13%
  • GF Value™: RM3.66 vs. price of RM5.15 (40.7% above fair value)
  • GF Score™: 77/100 with 5 warning signs
  • Industry Position: 239.7% above the Utilities - Regulated median

No single metric tells the full story. See the XKLS:5209 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gas Malaysia Bhd Business Description

Address 5, Jalan Serendah 26/17, Seksyen 26, Shah Alam, SGR, MYS, 40732
Gas Malaysia Bhd is engaged in the sale, marketing, and distribution of natural gas to residential, commercial, and industrial customers, as well as the development, operation, and maintenance of the Natural Gas Distribution System (NGDS) in Peninsular Malaysia. The company segments its operations into Natural Gas & LPG and Others. Nearly all of Gas Malaysia's revenue is derived from its Natural Gas and LPG division. Its revenue is mainly derived from the sales of natural gas to industrial, commercial, and residential customers. The group sells gas to customers in various forms, namely natural gas, LPG, and CNG.
77GF Score

Get the complete analysis for XKLS:5209

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.15
Price
RM3.66
GF Value