GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Gas Malaysia Bhd (XKLS:5209) » Definitions » Altman Z-Score

Gas Malaysia Bhd (XKLS:5209) Altman Z-Score : 4.50 (As of Sep. 24, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Gas Malaysia Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.5 is strong.

Gas Malaysia Bhd has a Altman Z-Score of 4.50, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Gas Malaysia Bhd's Altman Z-Score or its related term are showing as below:

XKLS:5209' s Altman Z-Score Range Over the Past 10 Years
Min: 3.66   Med: 4.57   Max: 6.87
Current: 4.5

During the past 13 years, Gas Malaysia Bhd's highest Altman Z-Score was 6.87. The lowest was 3.66. And the median was 4.57.


Gas Malaysia Bhd Altman Z-Score Historical Data

The historical data trend for Gas Malaysia Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gas Malaysia Bhd Altman Z-Score Chart

Gas Malaysia Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.44 4.37 3.72 4.59 4.67

Gas Malaysia Bhd Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.67 4.75 4.67 4.22 4.46

Competitive Comparison of Gas Malaysia Bhd's Altman Z-Score

For the Utilities - Regulated Gas subindustry, Gas Malaysia Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gas Malaysia Bhd's Altman Z-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Gas Malaysia Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Gas Malaysia Bhd's Altman Z-Score falls into.



Gas Malaysia Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Gas Malaysia Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0526+1.4*0.217+3.3*0.1685+0.6*2.4112+1.0*2.2518
=4.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was RM3,320 Mil.
Total Current Assets was RM1,469 Mil.
Total Current Liabilities was RM1,644 Mil.
Retained Earnings was RM720 Mil.
Pre-Tax Income was 150.097 + 136.586 + 147.568 + 112.543 = RM547 Mil.
Interest Expense was -3.434 + -3.361 + -2.974 + -2.985 = RM-13 Mil.
Revenue was 1984.762 + 1872.612 + 1801.518 + 1816.83 = RM7,476 Mil.
Market Cap (Today) was RM4,725 Mil.
Total Liabilities was RM1,960 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1469.358 - 1643.889)/3319.864
=-0.0526

X2=Retained Earnings/Total Assets
=720.496/3319.864
=0.217

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(546.794 - -12.754)/3319.864
=0.1685

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4725.120/1959.659
=2.4112

X5=Revenue/Total Assets
=7475.722/3319.864
=2.2518

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Gas Malaysia Bhd has a Altman Z-Score of 4.50 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Gas Malaysia Bhd  (XKLS:5209) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Gas Malaysia Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Gas Malaysia Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Gas Malaysia Bhd Business Description

Traded in Other Exchanges
N/A
Address
Number 5, Jalan Serendah 26/17, Seksyen 26, Shah Alam, SGR, MYS, 40732
Gas Malaysia Bhd is a Malaysian gas utility company of which the shareholder is the state-owned Malaysian energy corporation, Petronas. Gas Malaysia is involved in the distribution and sale of natural gas and liquefied petroleum gas (LPG) within the Natural Gas Distribution System in Peninsular Malaysia. The company segments its operations into Natural Gas and LPG and Others. Nearly all of Gas Malaysia's revenue is derived from its Natural Gas and LPG division. Within this unit, the sale of natural gas generates the vast majority of revenue. Malaysia Gas also receives revenue from sales of LPG, the construction of pipelines, and pipeline usage tolling fees. While the company serves a variety of industrial and commercial consumers, its customers are residential entities.

Gas Malaysia Bhd Headlines

No Headlines