Bumi Armada Bhd (XKLS:5210) Cyclically Adjusted FCF per Share: RM0.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5210 Bumi Armada Bhd XKLS:5210
39 GF Score
Price RM0.36
GF Value RM0.30
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bumi Armada Bhd Cyclically Adjusted FCF per Share?

Bumi Armada Bhd XKLS:5210 -1.37% 39 Cyclically Adjusted FCF per Share is RM0.10 as of Jun. 2026. GuruFocus rates XKLS:5210 with a GF Score™ of 39/100 and a GF Value™ of RM0.30 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bumi Armada Bhd's adjusted free cash flow per share for the three months ended in Jun. 2026 was RM0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bumi Armada Bhd's average Cyclically Adjusted FCF Growth Rate was 900.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bumi Armada Bhd was 41.50% per year. The lowest was 20.60% per year. And the median was 31.05% per year.

As of today (2026-09-15), Bumi Armada Bhd's current stock price is RM0.36. Bumi Armada Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was RM0.10. Bumi Armada Bhd's Cyclically Adjusted Price-to-FCF of today is 3.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bumi Armada Bhd was 44.50. The lowest was 3.30. And the median was 5.33.


Bumi Armada Bhd  (XKLS:5210) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bumi Armada Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.36/0.10
=3.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bumi Armada Bhd was 44.50. The lowest was 3.30. And the median was 5.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bumi Armada Bhd Cyclically Adjusted FCF per Share Related Terms


Bumi Armada Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bumi Armada Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bumi Armada Bhd Cyclically Adjusted FCF per Share Chart

Bumi Armada Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.13 -0.09 -0.03 0.06

Bumi Armada Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.04 0.06 0.08 0.10

XKLS:5210 vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Bumi Armada Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bumi Armada Bhd Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Bumi Armada Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bumi Armada Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5210
39GF Score
Bumi Armada Bhd XKLS:5210
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bumi Armada Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bumi Armada Bhd's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.027/333.9520*333.9520
=0.027

Current CPI (Jun. 2026) = 333.9520.

Bumi Armada Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.152 241.428 -0.210
201612 -0.153 241.432 -0.212
201703 -0.090 243.801 -0.123
201706 -0.110 244.955 -0.150
201709 -0.024 246.819 -0.032
201712 0.017 246.524 0.023
201803 0.020 249.554 0.027
201806 0.022 251.989 0.029
201809 0.037 252.439 0.049
201812 0.029 251.233 0.039
201903 0.029 254.202 0.038
201906 0.027 256.143 0.035
201909 0.017 256.759 0.022
201912 0.040 256.974 0.052
202003 0.001 258.115 0.001
202006 0.030 257.797 0.039
202009 0.065 260.280 0.083
202012 0.059 260.474 0.076
202103 0.058 264.877 0.073
202106 0.049 271.696 0.060
202109 0.079 274.310 0.096
202112 0.066 278.802 0.079
202203 0.034 287.504 0.039
202206 0.052 296.311 0.059
202209 0.089 296.808 0.100
202212 0.070 296.797 0.079
202303 0.051 301.836 0.056
202306 0.049 305.109 0.054
202309 0.038 307.789 0.041
202312 0.038 306.746 0.041
202403 0.049 312.332 0.052
202406 0.101 314.175 0.107
202409 0.060 315.301 0.064
202412 0.088 315.605 0.093
202503 0.025 319.799 0.026
202506 0.065 322.561 0.067
202509 0.031 324.800 0.032
202512 0.062 324.054 0.064
202603 0.034 330.213 0.034
202606 0.027 333.952 0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.10 mean?
Bumi Armada Bhd (XKLS:5210) has a Cyclically Adjusted FCF per Share of RM0.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bumi Armada Bhd and its competitors.
Is Bumi Armada Bhd's Cyclically Adjusted FCF per Share too high?
Bumi Armada Bhd's current Cyclically Adjusted FCF per Share is RM0.10. Overall, Bumi Armada Bhd has a GF Score™ of 39/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bumi Armada Bhd's Cyclically Adjusted FCF per Share compare to SLB and BKR?
Bumi Armada Bhd's Cyclically Adjusted FCF per Share of RM0.10 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bumi Armada Bhd and its competitors. Bumi Armada Bhd's current Cyclically Adjusted FCF per Share is RM0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bumi Armada Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bumi Armada Bhd (XKLS:5210) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.30, compared to a current price of RM0.36 — trading 20% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.10. Bumi Armada Bhd's overall GF Score™ is 39/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bumi Armada Bhd (XKLS:5210), the current Cyclically Adjusted FCF per Share is RM0.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bumi Armada Bhd (XKLS:5210) Overvalued in 2026?

Based on GuruFocus' analysis, Bumi Armada Bhd stock appears to be overvalued. The current stock price of RM0.36 is trading 20% above its estimated GF Value™ of RM0.30. GuruFocus considers Bumi Armada Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5210:

  • Cyclically Adjusted FCF per Share: RM0.10
  • GF Value™: RM0.30 vs. price of RM0.36 (20% above fair value)
  • GF Score™: 39/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5210 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bumi Armada Bhd Business Description

Industry EnergyOil & Gas
Address 24, Jalan Perak, Level 21, Menara Perak, Kuala Lumpur, MYS, 50450
Bumi Armada Bhd is an investment holding company and provision of management services. Along with its subsidiaries, it is engaged in Floating Production Storage and Offloading (FPSO) operations, as well as providing engineering and maintenance services to offshore oil and gas companies. Its reportable segments are Operations and Others. The majority of the company's revenue is generated from the Operations segment, which includes the provision of FPSO vessels, Floating Gas Solutions units, Subsea Construction (SC) assets, and marine-related services. Geographically, the company generates maximum revenue from Africa, followed by Europe, Asia (excluding Malaysia), and Malaysia.
39GF Score

Get the complete analysis for XKLS:5210

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.36
Price
RM0.30
GF Value