Golden Pharos Bhd (XKLS:5649) Cyclically Adjusted FCF per Share: RM0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5649 Golden Pharos Bhd XKLS:5649
39 GF Score
Price RM0.23
GF Value RM0.23
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Golden Pharos Bhd Cyclically Adjusted FCF per Share?

Golden Pharos Bhd XKLS:5649 39 Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus rates XKLS:5649 with a GF Score™ of 39/100 and a GF Value™ of RM0.23 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Pharos Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Golden Pharos Bhd's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Golden Pharos Bhd's current stock price is RM0.225. Golden Pharos Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.00. Golden Pharos Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Golden Pharos Bhd was 1422.60. The lowest was 10.33. And the median was 19.34.


Golden Pharos Bhd  (XKLS:5649) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Golden Pharos Bhd was 1422.60. The lowest was 10.33. And the median was 19.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Pharos Bhd Cyclically Adjusted FCF per Share Related Terms


Golden Pharos Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Golden Pharos Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Pharos Bhd Cyclically Adjusted FCF per Share Chart

Golden Pharos Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.01 0.03 0.00 0.00

Golden Pharos Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.00 -0.01 0.00 0.00

XKLS:5649 vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, Golden Pharos Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Pharos Bhd Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Golden Pharos Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Pharos Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5649
39GF Score
Golden Pharos Bhd XKLS:5649
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Pharos Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Pharos Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.033/330.2130*330.2130
=-0.033

Current CPI (Mar. 2026) = 330.2130.

Golden Pharos Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.037 241.018 -0.051
201609 -0.003 241.428 -0.004
201612 0.008 241.432 0.011
201703 -0.048 243.801 -0.065
201706 -0.019 244.955 -0.026
201709 0.006 246.819 0.008
201712 0.059 246.524 0.079
201803 -0.016 249.554 -0.021
201806 0.041 251.989 0.054
201809 0.006 252.439 0.008
201812 -0.004 251.233 -0.005
201903 -0.033 254.202 -0.043
201906 -0.015 256.143 -0.019
201909 -0.025 256.759 -0.032
201912 0.028 256.974 0.036
202003 -0.042 258.115 -0.054
202006 -0.022 257.797 -0.028
202009 -0.003 260.280 -0.004
202012 0.004 260.474 0.005
202103 -0.012 264.877 -0.015
202106 -0.015 271.696 -0.018
202109 -0.006 274.310 -0.007
202112 0.060 278.802 0.071
202203 -0.040 287.504 -0.046
202206 0.000 296.311 0.000
202209 -0.004 296.808 -0.004
202212 0.119 296.797 0.132
202303 -0.055 301.836 -0.060
202306 -0.045 305.109 -0.049
202309 -0.006 307.789 -0.006
202312 0.292 306.746 0.314
202403 -0.038 312.332 -0.040
202406 -0.047 314.175 -0.049
202409 -0.040 315.301 -0.042
202412 0.009 315.605 0.009
202503 0.021 319.799 0.022
202506 -0.027 322.561 -0.028
202509 -0.054 324.800 -0.055
202512 0.056 324.054 0.057
202603 -0.033 330.213 -0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.00 mean?
Golden Pharos Bhd (XKLS:5649) has a Cyclically Adjusted FCF per Share of RM0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Pharos Bhd and its competitors.
Is Golden Pharos Bhd's Cyclically Adjusted FCF per Share too high?
Golden Pharos Bhd's current Cyclically Adjusted FCF per Share is RM0.00. Overall, Golden Pharos Bhd has a GF Score™ of 39/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Golden Pharos Bhd's Cyclically Adjusted FCF per Share compare to SSD and UFPI?
Golden Pharos Bhd's Cyclically Adjusted FCF per Share of RM0.00 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Pharos Bhd and its competitors. Golden Pharos Bhd's current Cyclically Adjusted FCF per Share is RM0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Pharos Bhd stock overvalued right now?
Based on GuruFocus' analysis, Golden Pharos Bhd (XKLS:5649) is currently considered Fairly Valued. The stock's GF Value™ is RM0.23, compared to a current price of RM0.23 — trading 2.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.00. Golden Pharos Bhd's overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Golden Pharos Bhd (XKLS:5649), the current Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Pharos Bhd (XKLS:5649) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Pharos Bhd stock appears to be undervalued. The current stock price of RM0.23 is trading 2.2% below its estimated GF Value™ of RM0.23. GuruFocus considers Golden Pharos Bhd to be Fairly Valued.

Key valuation signals for XKLS:5649:

  • Cyclically Adjusted FCF per Share: RM0.00
  • GF Value™: RM0.23 vs. price of RM0.23 (2.2% below fair value)
  • GF Score™: 39/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Pharos Bhd Business Description

Address Jalan Sultan Omar, 66-2, Taman Sri Intan, Terengganu Darul Iman, Kuala Terengganu, TRG, MYS, 20300
Golden Pharos Bhd is investment holding. The principal activities are manufacturing and trading of glass, investment holding, sawmilling, moulding, forest plantation and harvesting and sustainable forest management, and rental of buildings, plant and machinery, sales of logs and right to log, and manufacture and sale of veneer. It has three segments Harvesting, forest plantation, sawmilling, sales of logs and logging rights; Manufacturing: manufacturing and trading of glass, veneer and woodchips; and Others: including investment holding, rental of properties. It generates majority of revenue from Harvesting, forest plantation, sawmilling, sales of logs and logging rights segment. It generates majority of revenue from Malaysia. Its products are Logs, Logging rights, Sawn timbers, etc.
39GF Score

Get the complete analysis for XKLS:5649

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.23
Price
RM0.23
GF Value