GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Golden Pharos Bhd (XKLS:5649) » Definitions » Piotroski F-Score

Golden Pharos Bhd (XKLS:5649) Piotroski F-Score : 3 (As of Apr. 07, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Golden Pharos Bhd Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golden Pharos Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Golden Pharos Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5649' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Golden Pharos Bhd was 8. The lowest was 2. And the median was 3.


Golden Pharos Bhd Piotroski F-Score Historical Data

The historical data trend for Golden Pharos Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golden Pharos Bhd Piotroski F-Score Chart

Golden Pharos Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 8.00 8.00 8.00 3.00

Golden Pharos Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 8.00 7.00 3.00

Competitive Comparison of Golden Pharos Bhd's Piotroski F-Score

For the Lumber & Wood Production subindustry, Golden Pharos Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Pharos Bhd's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Golden Pharos Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Golden Pharos Bhd's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was -3.742 + -5.003 + -3.94 + -2.624 = RM-15.31 Mil.
Cash Flow from Operations was -4.304 + -4.144 + -4.273 + 2.047 = RM-10.67 Mil.
Revenue was 7.916 + 9.605 + 10.658 + 18.798 = RM46.98 Mil.
Gross Profit was 0.214 + -1.085 + -0.679 + 3.6 = RM2.05 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(134.662 + 124.263 + 115.96 + 114.549 + 109.111) / 5 = RM119.709 Mil.
Total Assets at the begining of this year (Dec23) was RM134.66 Mil.
Long-Term Debt & Capital Lease Obligation was RM5.86 Mil.
Total Current Assets was RM46.35 Mil.
Total Current Liabilities was RM21.08 Mil.
Net Income was -3.321 + 0.907 + -0.869 + 26.554 = RM23.27 Mil.

Revenue was 8.436 + 15.019 + 13.358 + 52.417 = RM89.23 Mil.
Gross Profit was 0.905 + 4.772 + 3.311 + 39.461 = RM48.45 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(111.582 + 104.883 + 107.512 + 105.642 + 134.662) / 5 = RM112.8562 Mil.
Total Assets at the begining of last year (Dec22) was RM111.58 Mil.
Long-Term Debt & Capital Lease Obligation was RM6.85 Mil.
Total Current Assets was RM69.06 Mil.
Total Current Liabilities was RM30.02 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golden Pharos Bhd's current Net Income (TTM) was -15.31. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golden Pharos Bhd's current Cash Flow from Operations (TTM) was -10.67. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-15.309/134.662
=-0.11368463

ROA (Last Year)=Net Income/Total Assets (Dec22)
=23.271/111.582
=0.20855514

Golden Pharos Bhd's return on assets of this year was -0.11368463. Golden Pharos Bhd's return on assets of last year was 0.20855514. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Golden Pharos Bhd's current Net Income (TTM) was -15.31. Golden Pharos Bhd's current Cash Flow from Operations (TTM) was -10.67. ==> -10.67 > -15.31 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=5.863/119.709
=0.0489771

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6.846/112.8562
=0.06066127

Golden Pharos Bhd's gearing of this year was 0.0489771. Golden Pharos Bhd's gearing of last year was 0.06066127. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=46.354/21.079
=2.19906068

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=69.059/30.024
=2.30012657

Golden Pharos Bhd's current ratio of this year was 2.19906068. Golden Pharos Bhd's current ratio of last year was 2.30012657. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Golden Pharos Bhd's number of shares in issue this year was 138.238. Golden Pharos Bhd's number of shares in issue last year was 138.238. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.05/46.977
=0.04363838

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=48.449/89.23
=0.54296761

Golden Pharos Bhd's gross margin of this year was 0.04363838. Golden Pharos Bhd's gross margin of last year was 0.54296761. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=46.977/134.662
=0.3488512

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=89.23/111.582
=0.79968095

Golden Pharos Bhd's asset turnover of this year was 0.3488512. Golden Pharos Bhd's asset turnover of last year was 0.79968095. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golden Pharos Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Golden Pharos Bhd  (XKLS:5649) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Golden Pharos Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Golden Pharos Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Golden Pharos Bhd Business Description

Traded in Other Exchanges
N/A
Address
Jalan Sultan Omar, 66-2, Taman Seri Intan, Terengganu Darul Iman, Kuala Terengganu, TRG, MYS, 20300
Golden Pharos Bhd is an investment holding company that engages in the provision of management services. The company through its subsidiaries is engaged in harvesting, saw-milling, and kiln drying of timber. It is also engaged in manufacturing and trading of glass, and marketing and distribution agent and trading of wooden doors. It operates in three segments. The Harvesting, forest plantation, sawmilling, sales of logs and logging compartments segment; the Manufacturing segment which engages in manufacturing and trading of glass, veneer, and woodchips; Others segment includes investment holding and rental of properties. Geographically, the activities are carried out through the region of Malaysia.

Golden Pharos Bhd Headlines

No Headlines