Golden Pharos Bhd (XKLS:5649) Enterprise Value: RM29.93 Mil (As of Jul. 05, 2026) ***


XKLS:5649 Golden Pharos Bhd XKLS:5649
40 GF Score
Price RM0.23
GF Value RM0.23
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Golden Pharos Bhd Enterprise Value?

Golden Pharos Bhd XKLS:5649 40 Enterprise Value is RM29.93 Mil as of Jul. 05, 2026. GuruFocus rates XKLS:5649 with a GF Score™ of 40/100 and a GF Value™ of RM0.23 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Golden Pharos Bhd's Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM0.55 Mil. Therefore, Golden Pharos Bhd's EV-to-EBIT ratio for today is 54.31.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Golden Pharos Bhd's Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM5.42 Mil. Therefore, Golden Pharos Bhd's EV-to-EBITDA ratio for today is 5.52.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Golden Pharos Bhd's Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM56.92 Mil. Therefore, Golden Pharos Bhd's EV-to-Revenue ratio for today is 0.53.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Golden Pharos Bhd's Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM-6.89 Mil. Therefore, Golden Pharos Bhd's EV-to-OCF ratio for today is -4.34.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Golden Pharos Bhd's Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM-8.00 Mil. Therefore, Golden Pharos Bhd's EV-to-FCF ratio for today is -3.74.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Golden Pharos Bhd  (XKLS:5649) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Golden Pharos Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=29.927/0.551
=54.31

Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil.
Golden Pharos Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM0.55 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Golden Pharos Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=29.927/5.422
=5.52

Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil.
Golden Pharos Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM5.42 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Golden Pharos Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=29.927/56.918
=0.53

Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil.
Golden Pharos Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM56.92 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Golden Pharos Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=29.927/-6.888
=-4.34

Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil.
Golden Pharos Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-6.89 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Golden Pharos Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=29.927/-7.996
=-3.74

Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil.
Golden Pharos Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-8.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Golden Pharos Bhd Enterprise Value Related Terms


Golden Pharos Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Golden Pharos Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Pharos Bhd Enterprise Value Chart

Golden Pharos Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.37 18.22 14.73 35.15 28.97

Golden Pharos Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.29 18.18 34.53 28.97 29.93

XKLS:5649 vs SSD, UFPI, BCC: Enterprise Value Comparison

For the Lumber & Wood Production subindustry, Golden Pharos Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Pharos Bhd Enterprise Value vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Golden Pharos Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Golden Pharos Bhd's Enterprise Value falls into.


XKLS:5649
40GF Score
Golden Pharos Bhd XKLS:5649
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Pharos Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Golden Pharos Bhd's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Golden Pharos Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM29.93 Mil mean?
Golden Pharos Bhd (XKLS:5649) has a Enterprise Value of RM29.93 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Golden Pharos Bhd and its competitors.
Is Golden Pharos Bhd's Enterprise Value too high?
Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil. Overall, Golden Pharos Bhd has a GF Score™ of 40/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Golden Pharos Bhd's Enterprise Value compare to SSD and UFPI?
Golden Pharos Bhd's Enterprise Value of RM29.93 Mil can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Forest Products company?
A good Enterprise Value depends on the Forest Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Golden Pharos Bhd and its competitors. Golden Pharos Bhd's current Enterprise Value is RM29.93 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Pharos Bhd stock overvalued right now?
Based on GuruFocus' analysis, Golden Pharos Bhd (XKLS:5649) is currently considered Fairly Valued. The stock's GF Value™ is RM0.23, compared to a current price of RM0.23 — trading right at its estimated fair value. The current Enterprise Value is RM29.93 Mil. Golden Pharos Bhd's overall GF Score™ is 40/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Golden Pharos Bhd (XKLS:5649), the current Enterprise Value is RM29.93 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Pharos Bhd (XKLS:5649) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Pharos Bhd stock appears to be undervalued. The current stock price of RM0.23 is trading 0% below its estimated GF Value™ of RM0.23. GuruFocus considers Golden Pharos Bhd to be Fairly Valued.

Key valuation signals for XKLS:5649:

  • Enterprise Value: RM29.93 Mil
  • GF Value™: RM0.23 vs. price of RM0.23 (0% below fair value)
  • GF Score™: 40/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Pharos Bhd Business Description

Address Jalan Sultan Omar, 66-2, Taman Sri Intan, Terengganu Darul Iman, Kuala Terengganu, TRG, MYS, 20300
Golden Pharos Bhd is investment holding. The principal activities are manufacturing and trading of glass, investment holding, sawmilling, moulding, forest plantation and harvesting and sustainable forest management, and rental of buildings, plant and machinery, sales of logs and right to log, and manufacture and sale of veneer. It has three segments Harvesting, forest plantation, sawmilling, sales of logs and logging rights; Manufacturing: manufacturing and trading of glass, veneer and woodchips; and Others: including investment holding, rental of properties. It generates majority of revenue from Harvesting, forest plantation, sawmilling, sales of logs and logging rights segment. It generates majority of revenue from Malaysia. Its products are Logs, Logging rights, Sawn timbers, etc.
40GF Score

Get the complete analysis for XKLS:5649

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.23
Price
RM0.23
GF Value