Golden Pharos Bhd (XKLS:5649) Cyclically Adjusted Revenue per Share: RM0.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5649 Golden Pharos Bhd XKLS:5649
39 GF Score
Price RM0.22
GF Value RM0.23
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Golden Pharos Bhd Cyclically Adjusted Revenue per Share?

Golden Pharos Bhd XKLS:5649 -2.22% 39 Cyclically Adjusted Revenue per Share is RM0.54 as of Mar. 2026. GuruFocus rates XKLS:5649 with a GF Score™ of 39/100 and a GF Value™ of RM0.23 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Golden Pharos Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.062. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Golden Pharos Bhd's average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Golden Pharos Bhd was 2.90% per year. The lowest was -4.10% per year. And the median was -1.20% per year.

As of today (2026-07-21), Golden Pharos Bhd's current stock price is RM0.22. Golden Pharos Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.54. Golden Pharos Bhd's Cyclically Adjusted PS Ratio of today is 0.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Golden Pharos Bhd was 1.01. The lowest was 0.25. And the median was 0.48.


Golden Pharos Bhd  (XKLS:5649) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Golden Pharos Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.22/0.54
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Golden Pharos Bhd was 1.01. The lowest was 0.25. And the median was 0.48.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Golden Pharos Bhd Cyclically Adjusted Revenue per Share Related Terms


Golden Pharos Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Golden Pharos Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Pharos Bhd Cyclically Adjusted Revenue per Share Chart

Golden Pharos Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.60 0.60 0.55 0.53

Golden Pharos Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.54 0.54 0.53 0.54

XKLS:5649 vs SSD, UFPI, BCC: Cyclically Adjusted Revenue per Share Comparison

For the Lumber & Wood Production subindustry, Golden Pharos Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Pharos Bhd Cyclically Adjusted PS Ratio vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Golden Pharos Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Golden Pharos Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5649
39GF Score
Golden Pharos Bhd XKLS:5649
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Pharos Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Pharos Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.062/330.2130*330.2130
=0.062

Current CPI (Mar. 2026) = 330.2130.

Golden Pharos Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.121 241.018 0.166
201609 0.112 241.428 0.153
201612 0.120 241.432 0.164
201703 0.063 243.801 0.085
201706 0.115 244.955 0.155
201709 0.129 246.819 0.173
201712 0.181 246.524 0.242
201803 0.118 249.554 0.156
201806 0.132 251.989 0.173
201809 0.140 252.439 0.183
201812 0.131 251.233 0.172
201903 0.116 254.202 0.151
201906 0.114 256.143 0.147
201909 0.101 256.759 0.130
201912 0.093 256.974 0.120
202003 0.043 258.115 0.055
202006 0.051 257.797 0.065
202009 0.139 260.280 0.176
202012 0.106 260.474 0.134
202103 0.087 264.877 0.108
202106 0.046 271.696 0.056
202109 0.084 274.310 0.101
202112 0.185 278.802 0.219
202203 0.059 287.504 0.068
202206 0.099 296.311 0.110
202209 0.075 296.808 0.083
202212 0.257 296.797 0.286
202303 0.059 301.836 0.065
202306 0.105 305.109 0.114
202309 0.097 307.789 0.104
202312 0.379 306.746 0.408
202403 0.057 312.332 0.060
202406 0.069 314.175 0.073
202409 0.077 315.301 0.081
202412 0.134 315.605 0.140
202503 0.058 319.799 0.060
202506 0.118 322.561 0.121
202509 0.127 324.800 0.129
202512 0.106 324.054 0.108
202603 0.062 330.213 0.062

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.54 mean?
Golden Pharos Bhd (XKLS:5649) has a Cyclically Adjusted Revenue per Share of RM0.54 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Golden Pharos Bhd and its competitors.
Is Golden Pharos Bhd's Cyclically Adjusted Revenue per Share too high?
Golden Pharos Bhd's current Cyclically Adjusted Revenue per Share is RM0.54. Overall, Golden Pharos Bhd has a GF Score™ of 39/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Golden Pharos Bhd's Cyclically Adjusted Revenue per Share compare to SSD and UFPI?
Golden Pharos Bhd's Cyclically Adjusted Revenue per Share of RM0.54 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Forest Products company?
A good Cyclically Adjusted Revenue per Share depends on the Forest Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Golden Pharos Bhd and its competitors. Golden Pharos Bhd's current Cyclically Adjusted Revenue per Share is RM0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Pharos Bhd stock overvalued right now?
Based on GuruFocus' analysis, Golden Pharos Bhd (XKLS:5649) is currently considered Fairly Valued. The stock's GF Value™ is RM0.23, compared to a current price of RM0.22 — trading 4.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.54. Golden Pharos Bhd's overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Golden Pharos Bhd (XKLS:5649), the current Cyclically Adjusted Revenue per Share is RM0.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Pharos Bhd (XKLS:5649) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Pharos Bhd stock appears to be undervalued. The current stock price of RM0.22 is trading 4.3% below its estimated GF Value™ of RM0.23. GuruFocus considers Golden Pharos Bhd to be Fairly Valued.

Key valuation signals for XKLS:5649:

  • Cyclically Adjusted Revenue per Share: RM0.54
  • GF Value™: RM0.23 vs. price of RM0.22 (4.3% below fair value)
  • GF Score™: 39/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Pharos Bhd Business Description

Address Jalan Sultan Omar, 66-2, Taman Sri Intan, Terengganu Darul Iman, Kuala Terengganu, TRG, MYS, 20300
Golden Pharos Bhd is investment holding. The principal activities are manufacturing and trading of glass, investment holding, sawmilling, moulding, forest plantation and harvesting and sustainable forest management, and rental of buildings, plant and machinery, sales of logs and right to log, and manufacture and sale of veneer. It has three segments Harvesting, forest plantation, sawmilling, sales of logs and logging rights; Manufacturing: manufacturing and trading of glass, veneer and woodchips; and Others: including investment holding, rental of properties. It generates majority of revenue from Harvesting, forest plantation, sawmilling, sales of logs and logging rights segment. It generates majority of revenue from Malaysia. Its products are Logs, Logging rights, Sawn timbers, etc.
39GF Score

Get the complete analysis for XKLS:5649

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.23
GF Value