GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Apollo Food Holdings Bhd (XKLS:6432) » Definitions » Cyclically Adjusted FCF per Share

Apollo Food Holdings Bhd (XKLS:6432) Cyclically Adjusted FCF per Share : RM0.36 (As of Jan. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Apollo Food Holdings Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Apollo Food Holdings Bhd's adjusted free cash flow per share for the three months ended in Jan. 2024 was RM0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.36 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Apollo Food Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-21), Apollo Food Holdings Bhd's current stock price is RM6.80. Apollo Food Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was RM0.36. Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 18.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apollo Food Holdings Bhd was 20.53. The lowest was 10.43. And the median was 11.76.


Apollo Food Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Apollo Food Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Apollo Food Holdings Bhd Cyclically Adjusted FCF per Share Chart

Apollo Food Holdings Bhd Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.34 0.36

Apollo Food Holdings Bhd Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.36 0.37 0.36 0.36

Competitive Comparison of Apollo Food Holdings Bhd's Cyclically Adjusted FCF per Share

For the Confectioners subindustry, Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.



Apollo Food Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Apollo Food Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=0.075/130.1244*130.1244
=0.075

Current CPI (Jan. 2024) = 130.1244.

Apollo Food Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 0.099 100.023 0.129
201407 0.065 100.520 0.084
201410 0.101 100.176 0.131
201501 0.088 98.604 0.116
201504 0.108 99.824 0.141
201507 0.120 100.691 0.155
201510 0.171 100.346 0.222
201601 0.160 99.957 0.208
201604 -0.009 100.947 -0.012
201607 0.114 101.524 0.146
201610 0.110 101.988 0.140
201701 -0.038 102.456 -0.048
201704 0.043 103.167 0.054
201707 0.152 103.278 0.192
201710 -0.038 104.070 -0.048
201801 0.017 104.578 0.021
201804 0.028 105.708 0.034
201807 0.109 106.324 0.133
201810 0.140 106.695 0.171
201901 0.029 106.200 0.036
201904 0.065 107.818 0.078
201907 0.144 108.250 0.173
201910 0.104 108.577 0.125
202001 0.015 108.841 0.018
202004 0.078 108.173 0.094
202007 0.018 109.318 0.021
202010 0.075 109.861 0.089
202101 0.070 110.364 0.083
202104 0.034 112.673 0.039
202107 0.013 115.183 0.015
202110 -0.030 116.696 -0.033
202201 -0.028 118.619 -0.031
202204 0.047 121.978 0.050
202207 0.067 125.002 0.070
202210 0.110 125.734 0.114
202301 0.082 126.223 0.085
202304 0.203 127.992 0.206
202307 0.152 128.974 0.153
202310 0.173 129.810 0.173
202401 0.075 130.124 0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Apollo Food Holdings Bhd  (XKLS:6432) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Apollo Food Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.80/0.36
=18.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apollo Food Holdings Bhd was 20.53. The lowest was 10.43. And the median was 11.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Apollo Food Holdings Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Apollo Food Holdings Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Apollo Food Holdings Bhd (XKLS:6432) Business Description

Traded in Other Exchanges
N/A
Address
No. 70, Jalan Langkasuka, Larkin Industrial Area, Johor Bahru, JHR, MYS, 80350
Apollo Food Holdings Bhd is engaged in investment holding and provision of management services. It is involved in the manufacturing of compound chocolate confectionery products and layer cakes. The company's operating segment includes Investment holding and Manufacturing, marketing and distribution. It generates maximum revenue from the Manufacturing, marketing and distribution segment. Geographically, it derives a majority of revenue from Malaysia and also has a presence in Asean and Others Countries.

Apollo Food Holdings Bhd (XKLS:6432) Headlines

No Headlines