CJ Century Logistics Holdings Bhd (XKLS:7117) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7117 CJ Century Logistics Holdings Bhd XKLS:7117
45 GF Score
Price RM0.16
GF Value RM0.25
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJ Century Logistics Holdings Bhd Cyclically Adjusted FCF per Share?

CJ Century Logistics Holdings Bhd XKLS:7117 45 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:7117 with a GF Score™ of 45/100 and a GF Value™ of RM0.25 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CJ Century Logistics Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 44.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CJ Century Logistics Holdings Bhd was 44.20% per year. The lowest was 44.20% per year. And the median was 44.20% per year.

As of today (2026-07-18), CJ Century Logistics Holdings Bhd's current stock price is RM0.155. CJ Century Logistics Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. CJ Century Logistics Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 5.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CJ Century Logistics Holdings Bhd was 51.00. The lowest was 3.75. And the median was 19.88.


CJ Century Logistics Holdings Bhd  (XKLS:7117) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CJ Century Logistics Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.155/0.03
=5.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CJ Century Logistics Holdings Bhd was 51.00. The lowest was 3.75. And the median was 19.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CJ Century Logistics Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


CJ Century Logistics Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CJ Century Logistics Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJ Century Logistics Holdings Bhd Cyclically Adjusted FCF per Share Chart

CJ Century Logistics Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 0.01 0.02 0.01 0.03

CJ Century Logistics Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.04 0.03 0.03

XKLS:7117 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, CJ Century Logistics Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJ Century Logistics Holdings Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, CJ Century Logistics Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CJ Century Logistics Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7117
45GF Score
CJ Century Logistics Holdings Bhd XKLS:7117
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJ Century Logistics Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CJ Century Logistics Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.012/330.2130*330.2130
=-0.012

Current CPI (Mar. 2026) = 330.2130.

CJ Century Logistics Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.007 241.018 0.010
201609 0.034 241.428 0.047
201612 0.045 241.432 0.062
201703 -0.008 243.801 -0.011
201706 0.006 244.955 0.008
201709 0.000 246.819 0.000
201712 0.010 246.524 0.013
201803 -0.063 249.554 -0.083
201806 0.005 251.989 0.007
201809 -0.044 252.439 -0.058
201812 -0.038 251.233 -0.050
201903 -0.071 254.202 -0.092
201906 -0.028 256.143 -0.036
201909 -0.049 256.759 -0.063
201912 0.014 256.974 0.018
202003 0.020 258.115 0.026
202006 -0.043 257.797 -0.055
202009 -0.008 260.280 -0.010
202012 -0.014 260.474 -0.018
202103 0.013 264.877 0.016
202106 -0.023 271.696 -0.028
202109 0.062 274.310 0.075
202112 0.024 278.802 0.028
202203 -0.007 287.504 -0.008
202206 -0.001 296.311 -0.001
202209 0.055 296.808 0.061
202212 0.128 296.797 0.142
202303 -0.011 301.836 -0.012
202306 0.043 305.109 0.047
202309 0.049 307.789 0.053
202312 0.013 306.746 0.014
202403 -0.010 312.332 -0.011
202406 0.002 314.175 0.002
202409 0.026 315.301 0.027
202412 0.022 315.605 0.023
202503 0.003 319.799 0.003
202506 0.070 322.561 0.072
202509 0.031 324.800 0.032
202512 0.042 324.054 0.043
202603 -0.012 330.213 -0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
CJ Century Logistics Holdings Bhd (XKLS:7117) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CJ Century Logistics Holdings Bhd and its competitors.
Is CJ Century Logistics Holdings Bhd's Cyclically Adjusted FCF per Share too high?
CJ Century Logistics Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, CJ Century Logistics Holdings Bhd has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJ Century Logistics Holdings Bhd's Cyclically Adjusted FCF per Share compare to UPS and FDX?
CJ Century Logistics Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CJ Century Logistics Holdings Bhd and its competitors. CJ Century Logistics Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJ Century Logistics Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, CJ Century Logistics Holdings Bhd (XKLS:7117) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.25, compared to a current price of RM0.16 — trading 38% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. CJ Century Logistics Holdings Bhd's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CJ Century Logistics Holdings Bhd (XKLS:7117), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJ Century Logistics Holdings Bhd (XKLS:7117) Overvalued in 2026?

Based on GuruFocus' analysis, CJ Century Logistics Holdings Bhd stock appears to be undervalued. The current stock price of RM0.16 is trading 38% below its estimated GF Value™ of RM0.25. GuruFocus considers CJ Century Logistics Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7117:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM0.25 vs. price of RM0.16 (38% below fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7117 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJ Century Logistics Holdings Bhd Business Description

Address No. 12, Persiaran Astana / KU2, Bandar Bukit Raja, Klang, SGR, MYS, 41050
CJ Century Logistics Holdings Bhd is a logistics solutions provider, specializing in the design, implementation, and management of integrated logistics operations tailored to its customers' evolving needs. The company operates in two segments: Total logistics services include freight forwarding services, contract logistics services (including rental of warehouse space), oil logistics services, road transportation services, and data management services and Procurement logistics services include contract manufacturing of electrical products and assembling services. The majority of the revenue is derived from the Total logistics services segment.
45GF Score

Get the complete analysis for XKLS:7117

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.16
Price
RM0.25
GF Value