CJ Century Logistics Holdings Bhd (XKLS:7117) Beneish M-Score: -3.23 (As of Jul. 07, 2026)


XKLS:7117 CJ Century Logistics Holdings Bhd XKLS:7117
45 GF Score
Price RM0.15
GF Value RM0.24
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is CJ Century Logistics Holdings Bhd Beneish M-Score?

CJ Century Logistics Holdings Bhd XKLS:7117 45 Beneish M-Score is -3.23 as of Jul. 07, 2026. GuruFocus rates XKLS:7117 with a GF Score™ of 45/100 and a GF Value™ of RM0.24 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 965 Transportation companies, CJ Century Logistics Holdings Bhd ranks better than 91.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CJ Century Logistics Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7117' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.47   Max: 2.32
Current: -3.23

During the past 13 years, the highest Beneish M-Score of CJ Century Logistics Holdings Bhd was 2.32. The lowest was -3.23. And the median was -2.47.


CJ Century Logistics Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CJ Century Logistics Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CJ Century Logistics Holdings Bhd Beneish M-Score Chart

CJ Century Logistics Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -3.07 -2.88 -2.78 -3.23

CJ Century Logistics Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.23 0.00

XKLS:7117 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, CJ Century Logistics Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJ Century Logistics Holdings Bhd Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, CJ Century Logistics Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CJ Century Logistics Holdings Bhd's Beneish M-Score falls into.


XKLS:7117
45GF Score
CJ Century Logistics Holdings Bhd XKLS:7117
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CJ Century Logistics Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CJ Century Logistics Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7457+0.528 * 0.959+0.404 * 1.0769+0.892 * 0.8454+0.115 * 1.1595
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7261+4.679 * -0.109353-0.327 * 0.8276
=-3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM94.1 Mil.
Revenue was RM584.0 Mil.
Gross Profit was RM89.5 Mil.
Total Current Assets was RM264.7 Mil.
Total Assets was RM679.8 Mil.
Property, Plant and Equipment(Net PPE) was RM392.3 Mil.
Depreciation, Depletion and Amortization(DDA) was RM32.8 Mil.
Selling, General, & Admin. Expense(SGA) was RM41.2 Mil.
Total Current Liabilities was RM160.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM58.7 Mil.
Net Income was RM10.7 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM85.1 Mil.
Total Receivables was RM149.3 Mil.
Revenue was RM690.8 Mil.
Gross Profit was RM101.5 Mil.
Total Current Assets was RM293.2 Mil.
Total Assets was RM734.8 Mil.
Property, Plant and Equipment(Net PPE) was RM418.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM41.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM67.1 Mil.
Total Current Liabilities was RM203.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM82.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(94.145 / 583.989) / (149.322 / 690.75)
=0.16121 / 0.216174
=0.7457

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(101.533 / 690.75) / (89.514 / 583.989)
=0.14699 / 0.15328
=0.959

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (264.684 + 392.321) / 679.835) / (1 - (293.237 + 418.651) / 734.801)
=0.033582 / 0.031183
=1.0769

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=583.989 / 690.75
=0.8454

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(41.096 / (41.096 + 418.651)) / (32.771 / (32.771 + 392.321))
=0.089388 / 0.077092
=1.1595

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(41.217 / 583.989) / (67.141 / 690.75)
=0.070578 / 0.0972
=0.7261

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((58.742 + 160.299) / 679.835) / ((82.728 + 203.357) / 734.801)
=0.322197 / 0.389337
=0.8276

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.726 - 0 - 85.068) / 679.835
=-0.109353

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CJ Century Logistics Holdings Bhd has a M-score of -3.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.23 mean?
CJ Century Logistics Holdings Bhd (XKLS:7117) has a Beneish M-Score of -3.23 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CJ Century Logistics Holdings Bhd and its competitors. According to the industry distribution chart, CJ Century Logistics Holdings Bhd ranks #80 out of 965 companies in the Transportation industry, placing it in the top 8.3%.
Is CJ Century Logistics Holdings Bhd's Beneish M-Score too high?
CJ Century Logistics Holdings Bhd's current Beneish M-Score is -3.23. Based on the distribution chart, CJ Century Logistics Holdings Bhd ranks #80 out of 965 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, CJ Century Logistics Holdings Bhd has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CJ Century Logistics Holdings Bhd's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, CJ Century Logistics Holdings Bhd ranks #80 out of 965 companies for Beneish M-Score. This places CJ Century Logistics Holdings Bhd in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CJ Century Logistics Holdings Bhd and its competitors. CJ Century Logistics Holdings Bhd's current Beneish M-Score is -3.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CJ Century Logistics Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, CJ Century Logistics Holdings Bhd (XKLS:7117) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.24, compared to a current price of RM0.15 — trading 39.6% below its estimated fair value. The current Beneish M-Score is -3.23. CJ Century Logistics Holdings Bhd's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CJ Century Logistics Holdings Bhd (XKLS:7117), the current Beneish M-Score is -3.23 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CJ Century Logistics Holdings Bhd (XKLS:7117) Overvalued in 2026?

Based on GuruFocus' analysis, CJ Century Logistics Holdings Bhd stock appears to be undervalued. The current stock price of RM0.15 is trading 39.6% below its estimated GF Value™ of RM0.24. GuruFocus considers CJ Century Logistics Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7117:

  • Beneish M-Score: -3.23
  • GF Value™: RM0.24 vs. price of RM0.15 (39.6% below fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7117 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CJ Century Logistics Holdings Bhd Business Description

Address No. 12, Persiaran Astana / KU2, Bandar Bukit Raja, Klang, SGR, MYS, 41050
CJ Century Logistics Holdings Bhd is a logistics solutions provider, specializing in the design, implementation, and management of integrated logistics operations tailored to its customers' evolving needs. The company operates in two segments: Total logistics services include freight forwarding services, contract logistics services (including rental of warehouse space), oil logistics services, road transportation services, and data management services and Procurement logistics services include contract manufacturing of electrical products and assembling services. The majority of the revenue is derived from the Total logistics services segment.
45GF Score

Get the complete analysis for XKLS:7117

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.15
Price
RM0.24
GF Value