Boustead Heavy Industries Bhd (XKLS:8133) Cyclically Adjusted FCF per Share: RM-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:8133 Boustead Heavy Industries Corp Bhd XKLS:8133
24 GF Score
Price RM0.48
GF Value RM0.35
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Boustead Heavy Industries Bhd Cyclically Adjusted FCF per Share?

Boustead Heavy Industries Bhd XKLS:8133 -1.04% 24 Cyclically Adjusted FCF per Share is RM-0.02 as of Mar. 2026. GuruFocus rates XKLS:8133 with a GF Score™ of 24/100 and a GF Value™ of RM0.35 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boustead Heavy Industries Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.038. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.02 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Boustead Heavy Industries Bhd was 30.70% per year. The lowest was -14.50% per year. And the median was 8.10% per year.

As of today (2026-07-18), Boustead Heavy Industries Bhd's current stock price is RM0.475. Boustead Heavy Industries Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.02. Boustead Heavy Industries Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boustead Heavy Industries Bhd was 17.67. The lowest was 6.86. And the median was 8.42.


Boustead Heavy Industries Bhd  (XKLS:8133) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Boustead Heavy Industries Bhd was 17.67. The lowest was 6.86. And the median was 8.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boustead Heavy Industries Bhd Cyclically Adjusted FCF per Share Related Terms


Boustead Heavy Industries Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boustead Heavy Industries Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boustead Heavy Industries Bhd Cyclically Adjusted FCF per Share Chart

Boustead Heavy Industries Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 0.00 -0.03 -0.01 -0.02

Boustead Heavy Industries Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.01 -0.02 -0.02 -0.02

XKLS:8133 vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Boustead Heavy Industries Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boustead Heavy Industries Bhd Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Boustead Heavy Industries Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boustead Heavy Industries Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:8133
24GF Score
Boustead Heavy Industries Corp Bhd XKLS:8133
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boustead Heavy Industries Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boustead Heavy Industries Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.038/330.2130*330.2130
=-0.038

Current CPI (Mar. 2026) = 330.2130.

Boustead Heavy Industries Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.108 241.018 -0.148
201609 0.152 241.428 0.208
201612 -0.085 241.432 -0.116
201703 0.034 243.801 0.046
201706 0.004 244.955 0.005
201709 0.014 246.819 0.019
201712 0.155 246.524 0.208
201803 -0.056 249.554 -0.074
201806 -0.110 251.989 -0.144
201809 -0.059 252.439 -0.077
201812 0.011 251.233 0.014
201903 -0.030 254.202 -0.039
201906 -0.057 256.143 -0.073
201909 -0.053 256.759 -0.068
201912 0.059 256.974 0.076
202003 0.048 258.115 0.061
202006 -0.078 257.797 -0.100
202009 0.003 260.280 0.004
202012 -0.044 260.474 -0.056
202103 0.004 264.877 0.005
202106 -0.006 271.696 -0.007
202109 0.008 274.310 0.010
202112 0.011 278.802 0.013
202203 -0.068 287.504 -0.078
202206 -0.066 296.311 -0.074
202209 -0.015 296.808 -0.017
202212 0.009 296.797 0.010
202303 -0.027 301.836 -0.030
202306 0.004 305.109 0.004
202309 0.001 307.789 0.001
202312 0.108 306.746 0.116
202403 -0.052 312.332 -0.055
202406 0.079 314.175 0.083
202409 0.093 315.301 0.097
202412 0.016 315.605 0.017
202503 -0.059 319.799 -0.061
202506 0.010 322.561 0.010
202509 -0.006 324.800 -0.006
202512 0.019 324.054 0.019
202603 -0.038 330.213 -0.038

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.02 mean?
Boustead Heavy Industries Bhd (XKLS:8133) has a Cyclically Adjusted FCF per Share of RM-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boustead Heavy Industries Bhd and its competitors.
Is Boustead Heavy Industries Bhd's Cyclically Adjusted FCF per Share too high?
Boustead Heavy Industries Bhd's current Cyclically Adjusted FCF per Share is RM-0.02. Overall, Boustead Heavy Industries Bhd has a GF Score™ of 24/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boustead Heavy Industries Bhd's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Boustead Heavy Industries Bhd's Cyclically Adjusted FCF per Share of RM-0.02 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boustead Heavy Industries Bhd and its competitors. Boustead Heavy Industries Bhd's current Cyclically Adjusted FCF per Share is RM-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boustead Heavy Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Boustead Heavy Industries Bhd (XKLS:8133) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.35, compared to a current price of RM0.48 — trading 35.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.02. Boustead Heavy Industries Bhd's overall GF Score™ is 24/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boustead Heavy Industries Bhd (XKLS:8133), the current Cyclically Adjusted FCF per Share is RM-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boustead Heavy Industries Bhd (XKLS:8133) Overvalued in 2026?

Based on GuruFocus' analysis, Boustead Heavy Industries Bhd stock appears to be overvalued. The current stock price of RM0.48 is trading 35.7% above its estimated GF Value™ of RM0.35. GuruFocus considers Boustead Heavy Industries Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:8133:

  • Cyclically Adjusted FCF per Share: RM-0.02
  • GF Value™: RM0.35 vs. price of RM0.48 (35.7% above fair value)
  • GF Score™: 24/100 with 8 warning signs

No single metric tells the full story. See the XKLS:8133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boustead Heavy Industries Bhd Business Description

Address 69 Jalan Raja Chulan, 17th Floor, Menara Boustead, Kuala Lumpur, SGR, MYS, 50200
Boustead Heavy Industries Corp Bhd is an investment holding company. The company's operating segments include Defence and Security, Investment and Commercial, and others. It generates maximum revenue from the Defence and Security segment. The Defence and Security segment is principally engaged in maintenance, repair, and overhaul (MRO) of the Royal Malaysian Navy's patrol vessels and submarines. In addition, the company is also involved in the manufacturing, supply, and maintenance of defense-related electronic products.
24GF Score

Get the complete analysis for XKLS:8133

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.48
Price
RM0.35
GF Value