GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Teo Guan Lee Corp Bhd (XKLS:9369) » Definitions » Cyclically Adjusted FCF per Share

Teo Guan Lee Bhd (XKLS:9369) Cyclically Adjusted FCF per Share : RM0.04 (As of Dec. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Teo Guan Lee Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Teo Guan Lee Bhd's adjusted free cash flow per share for the three months ended in Dec. 2024 was RM-0.079. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.04 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Teo Guan Lee Bhd's average Cyclically Adjusted FCF Growth Rate was 33.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Teo Guan Lee Bhd was -5.90% per year. The lowest was -5.90% per year. And the median was -5.90% per year.

As of today (2025-05-27), Teo Guan Lee Bhd's current stock price is RM0.97. Teo Guan Lee Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was RM0.04. Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF of today is 24.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teo Guan Lee Bhd was 60.00. The lowest was 6.43. And the median was 16.83.


Teo Guan Lee Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Teo Guan Lee Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teo Guan Lee Bhd Cyclically Adjusted FCF per Share Chart

Teo Guan Lee Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.09 0.05 0.05

Teo Guan Lee Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.02 0.05 0.06 0.04

Competitive Comparison of Teo Guan Lee Bhd's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

Teo Guan Lee Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teo Guan Lee Bhd's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.079/133.1571*133.1571
=-0.079

Current CPI (Dec. 2024) = 133.1571.

Teo Guan Lee Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.044 99.621 0.059
201506 -0.043 100.684 -0.057
201509 0.097 100.392 0.129
201512 -0.008 99.792 -0.011
201603 0.061 100.470 0.081
201606 -0.073 101.688 -0.096
201609 0.139 101.861 0.182
201612 -0.078 101.863 -0.102
201703 0.046 102.862 0.060
201706 -0.120 103.349 -0.155
201709 0.149 104.136 0.191
201712 -0.082 104.011 -0.105
201803 0.070 105.290 0.089
201806 -0.116 106.317 -0.145
201809 0.198 106.507 0.248
201812 -0.076 105.998 -0.095
201903 0.064 107.251 0.079
201906 -0.178 108.070 -0.219
201909 0.190 108.329 0.234
201912 -0.040 108.420 -0.049
202003 0.074 108.902 0.090
202006 -0.133 108.767 -0.163
202009 0.057 109.815 0.069
202012 0.062 109.897 0.075
202103 0.030 111.754 0.036
202106 -0.039 114.631 -0.045
202109 0.016 115.734 0.018
202112 0.054 117.630 0.061
202203 0.137 121.301 0.150
202206 0.094 125.017 0.100
202209 0.056 125.227 0.060
202212 -0.144 125.222 -0.153
202303 -0.132 127.348 -0.138
202306 0.045 128.729 0.047
202309 0.073 129.860 0.075
202312 -0.218 129.419 -0.224
202403 -0.091 131.776 -0.092
202406 0.107 132.554 0.107
202409 0.133 133.029 0.133
202412 -0.079 133.157 -0.079

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Teo Guan Lee Bhd  (XKLS:9369) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Teo Guan Lee Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.97/0.04
=24.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teo Guan Lee Bhd was 60.00. The lowest was 6.43. And the median was 16.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Teo Guan Lee Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Teo Guan Lee Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Teo Guan Lee Bhd Business Description

Traded in Other Exchanges
N/A
Address
Plot 28 Lorong Perusahaan Maju 4, Prai Industrial Estate, Prai, PNG, MYS, 13600
Teo Guan Lee Corp Bhd is an investment holding company engaged in the manufacturing, distributing and retailing of branded apparel. It operates through two segments: Apparels and Investment holding. It derives maximum revenue from Apparels segment. The company offers baby and children apparels, accessories, sport, and casual wear through departmental stores, under the brand name of Cuddles, Kikilala, Garfield, Power Puff Girls, Tom & Jerry, Pronic, and Baby Tom & Jerry. It has a single geographical segment that is Malaysia.

Teo Guan Lee Bhd Headlines

No Headlines