GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Hanwha Corp (XKRX:00088K) » Definitions » Cyclically Adjusted FCF per Share

Hanwha (XKRX:00088K) Cyclically Adjusted FCF per Share : ₩15,341.53 (As of Mar. 2025)


View and export this data going back to 2016. Start your Free Trial

What is Hanwha Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanwha's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-4,425.175. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩15,341.53 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hanwha's average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanwha was 10.90% per year. The lowest was -10.70% per year. And the median was 7.00% per year.

As of today (2025-07-24), Hanwha's current stock price is ₩39450.00. Hanwha's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩15,341.53. Hanwha's Cyclically Adjusted Price-to-FCF of today is 2.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanwha was 2.60. The lowest was 0.32. And the median was 0.68.


Hanwha Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanwha's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanwha Cyclically Adjusted FCF per Share Chart

Hanwha Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22,481.78 27,532.37 26,360.76 22,320.41 21,487.63

Hanwha Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21,416.42 21,468.35 20,058.07 21,487.63 15,341.53

Competitive Comparison of Hanwha's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Hanwha's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanwha's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Hanwha's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanwha's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hanwha Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanwha's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-4425.175/122.5900*122.5900
=-4,425.175

Current CPI (Mar. 2025) = 122.5900.

Hanwha Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 38,060.628 100.051 46,634.880
201509 16,653.671 100.111 20,393.140
201512 31,421.373 100.220 38,434.751
201603 22,978.381 100.561 28,012.078
201606 13,899.658 100.791 16,905.916
201609 1,767.527 101.461 2,135.606
201612 23,243.962 101.561 28,056.723
201703 1,252.833 102.851 1,493.281
201706 -12,045.932 102.611 -14,391.308
201709 32,388.819 103.491 38,366.278
201712 30,141.793 102.991 35,877.791
201803 -10,787.284 104.101 -12,703.199
201806 9,329.397 104.130 10,983.266
201809 -17,833.115 105.651 -20,692.392
201812 31,213.838 104.351 36,669.657
201903 -23,153.164 104.491 -27,163.575
201906 -702.472 104.881 -821.084
201909 16,559.577 105.200 19,296.889
201912 8,775.482 105.121 10,233.762
202003 -13,480.906 105.354 -15,686.363
202006 14,614.154 105.112 17,044.225
202009 3,426.571 106.198 3,955.488
202012 12,972.419 105.765 15,036.003
202103 4,507.974 107.357 5,147.606
202106 11,776.450 107.579 13,419.723
202109 10,375.097 108.759 11,694.488
202112 35,047.379 109.676 39,173.953
202203 -18,273.571 111.848 -20,028.584
202206 24,164.752 114.072 25,969.117
202209 -12,545.744 114.715 -13,406.954
202212 12,666.102 115.179 13,481.058
202303 -15,146.034 116.507 -15,936.776
202306 167.268 117.182 174.987
202309 -2,635.076 118.964 -2,715.402
202312 9,503.734 118.837 9,803.864
202403 -26,914.919 120.123 -27,467.633
202406 9,835.536 120.007 10,047.208
202409 4,123.293 120.861 4,182.273
202412 35,737.378 121.135 36,166.574
202503 -4,425.175 122.590 -4,425.175

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanwha  (XKRX:00088K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanwha's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39450.00/15341.53
=2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanwha was 2.60. The lowest was 0.32. And the median was 0.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanwha Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanwha's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanwha Business Description

Industry
Traded in Other Exchanges
Address
1 Janggyo-dong, Jung-gu, Seoul, KOR, 100-797
Hanwha Corp is a global manufacturing and trading company. The company operates in four business areas - Explosives, Defense, Trading, and Machinery. Explosives Division offers a wide range of explosives products and services via three business units: chemical unit, cladding unit, and the fireworks promotion unit. Trading Division engages in trading various products ranging from raw materials to consumer goods, wood pallet manufacturing, landfill gas generation, solar power systems, and other new and renewable energy businesses. Machinery Division offers machine tools, factory automation and plant and machinery. Under its Defense Division, it offers precision-guided munitions, advanced ammunition, and unmanned systems and underwater surveillance equipment.

Hanwha Headlines

No Headlines