GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Shin Hwa Dynamics Co Ltd (XKRX:001770) » Definitions » Cyclically Adjusted FCF per Share

Shin Hwa Dynamics Co (XKRX:001770) Cyclically Adjusted FCF per Share : ₩2,663.67 (As of Mar. 2025)


View and export this data going back to 1988. Start your Free Trial

What is Shin Hwa Dynamics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shin Hwa Dynamics Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩8,179.210. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,663.67 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Shin Hwa Dynamics Co's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shin Hwa Dynamics Co was 32.40% per year. The lowest was -12.80% per year. And the median was -2.45% per year.

As of today (2025-05-31), Shin Hwa Dynamics Co's current stock price is ₩16840.00. Shin Hwa Dynamics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩2,663.67. Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF of today is 6.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shin Hwa Dynamics Co was 20.09. The lowest was 5.35. And the median was 9.57.


Shin Hwa Dynamics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shin Hwa Dynamics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shin Hwa Dynamics Co Cyclically Adjusted FCF per Share Chart

Shin Hwa Dynamics Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,893.91 2,618.01 3,140.39 2,178.27 1,965.96

Shin Hwa Dynamics Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,553.84 2,377.05 1,966.25 1,965.96 2,663.67

Competitive Comparison of Shin Hwa Dynamics Co's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Shin Hwa Dynamics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Hwa Dynamics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=8179.21/122.5900*122.5900
=8,179.210

Current CPI (Mar. 2025) = 122.5900.

Shin Hwa Dynamics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 230.556 100.051 282.495
201509 2,873.843 100.111 3,519.145
201512 782.961 100.220 957.721
201603 788.061 100.561 960.695
201606 1,389.933 100.791 1,690.552
201609 668.291 101.461 807.459
201612 688.610 101.561 831.190
201703 1,829.818 102.851 2,181.002
201706 -1,461.166 102.611 -1,745.659
201709 -100.137 103.491 -118.618
201712 843.819 102.991 1,004.398
201803 2,197.563 104.101 2,587.869
201806 -1,948.342 104.130 -2,293.734
201809 1,448.709 105.651 1,680.988
201812 3,068.692 104.351 3,605.064
201903 875.914 104.491 1,027.633
201906 11.523 104.881 13.469
201909 1,213.202 105.200 1,413.745
201912 -39.744 105.121 -46.349
202003 -1,821.467 105.354 -2,119.456
202006 1,875.151 105.112 2,186.955
202009 371.478 106.198 428.818
202012 737.675 105.765 855.020
202103 4,155.793 107.357 4,745.454
202106 -3,223.365 107.579 -3,673.150
202109 -2,786.264 108.759 -3,140.590
202112 -946.542 109.676 -1,057.990
202203 9,870.675 111.848 10,818.665
202206 -7,046.081 114.072 -7,572.207
202209 4,387.791 114.715 4,688.994
202212 3,683.942 115.179 3,920.972
202303 0.403 116.507 0.424
202306 -10,625.744 117.182 -11,116.117
202309 10,351.012 118.964 10,666.545
202312 -10,832.613 118.837 -11,174.709
202403 5,710.027 120.123 5,827.286
202406 1,685.579 120.007 1,721.855
202409 -7,019.903 120.861 -7,120.316
202412 1,197.585 121.135 1,211.968
202503 8,179.210 122.590 8,179.210

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shin Hwa Dynamics Co  (XKRX:001770) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shin Hwa Dynamics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16840.00/2663.67
=6.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shin Hwa Dynamics Co was 20.09. The lowest was 5.35. And the median was 9.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shin Hwa Dynamics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shin Hwa Dynamics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shin Hwa Dynamics Co Business Description

Traded in Other Exchanges
N/A
Address
661-4, Shiwa Industrial Complex, 706, 4Da, Seonggok-dong, Ansan-shi, Gyeonggi, KOR, 425-110
Shin Hwa Dynamics Co Ltd formerly Shinhwa Silup Co Ltd is a South Korea-based company engaged in the manufacturing of tin plates. It mainly produces tin plates, which are used for a variety of food and beverage cans, including food cans, paint cans, oil cans, drug cans, and others. The company also provides black plate coils, which are cold rolled tin steel plates used as raw materials of tin plates.

Shin Hwa Dynamics Co Headlines

No Headlines