GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sam Yang Foods Co Ltd (XKRX:003230) » Definitions » Cyclically Adjusted FCF per Share

Sam Yang Foods Co (XKRX:003230) Cyclically Adjusted FCF per Share : ₩2,786.00 (As of Mar. 2025)


View and export this data going back to 1975. Start your Free Trial

What is Sam Yang Foods Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sam Yang Foods Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩1,752.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,786.00 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Sam Yang Foods Co's average Cyclically Adjusted FCF Growth Rate was 166.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sam Yang Foods Co was 4.50% per year. The lowest was -7.50% per year. And the median was 2.20% per year.

As of today (2025-05-31), Sam Yang Foods Co's current stock price is ₩1111000.00. Sam Yang Foods Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩2,786.00. Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF of today is 398.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Yang Foods Co was 16786.70. The lowest was 31.34. And the median was 75.85.


Sam Yang Foods Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sam Yang Foods Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sam Yang Foods Co Cyclically Adjusted FCF per Share Chart

Sam Yang Foods Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,288.83 -53.75 -407.14 1,020.14 2,622.76

Sam Yang Foods Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,046.26 1,978.07 2,780.30 2,622.76 2,786.00

Competitive Comparison of Sam Yang Foods Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sam Yang Foods Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sam Yang Foods Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1752.506/122.5900*122.5900
=1,752.506

Current CPI (Mar. 2025) = 122.5900.

Sam Yang Foods Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 582.845 100.051 714.148
201509 -550.307 100.111 -673.875
201512 375.258 100.220 459.017
201603 502.168 100.561 612.174
201606 307.078 100.791 373.494
201609 1,798.447 101.461 2,172.965
201612 -224.166 101.561 -270.581
201703 1,209.068 102.851 1,441.116
201706 -2,111.484 102.611 -2,522.596
201709 564.055 103.491 668.153
201712 13.094 102.991 15.586
201803 -354.378 104.101 -417.319
201806 1,178.940 104.130 1,387.937
201809 -1,613.562 105.651 -1,872.273
201812 1,030.196 104.351 1,210.262
201903 1,580.032 104.491 1,853.713
201906 585.907 104.881 684.837
201909 1,011.299 105.200 1,178.468
201912 1,947.510 105.121 2,271.141
202003 3,680.216 105.354 4,282.294
202006 3,179.020 105.112 3,707.634
202009 -2,841.287 106.198 -3,279.861
202012 -2,109.352 105.765 -2,444.897
202103 -1,710.416 107.357 -1,953.105
202106 -499.589 107.579 -569.301
202109 -2,019.199 108.759 -2,275.979
202112 -6,807.345 109.676 -7,608.860
202203 -3,913.365 111.848 -4,289.209
202206 1,089.784 114.072 1,171.157
202209 395.507 114.715 422.657
202212 -3,615.933 115.179 -3,848.587
202303 3,002.664 116.507 3,159.427
202306 1,652.631 117.182 1,728.899
202309 5,740.048 118.964 5,915.023
202312 5,522.166 118.837 5,696.557
202403 409.730 120.123 418.144
202406 10,035.499 120.007 10,251.475
202409 7,741.268 120.861 7,851.999
202412 -1,496.353 121.135 -1,514.324
202503 1,752.506 122.590 1,752.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sam Yang Foods Co  (XKRX:003230) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sam Yang Foods Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1111000.00/2786.00
=398.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sam Yang Foods Co was 16786.70. The lowest was 31.34. And the median was 75.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sam Yang Foods Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sam Yang Foods Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sam Yang Foods Co Business Description

Traded in Other Exchanges
N/A
Address
104, Opaesan-ro 3-gil, Seongbuk-gu, Seoul, KOR
Sam Yang Foods Co Ltd is engaged in the manufacture and marketing of instant noodles, snacks and soy sauce. There are various flavors of its noodles, such as beef, chicken, pork, shrimp, mushroom, oriental, hot and other flavors.

Sam Yang Foods Co Headlines

No Headlines