GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Hanil holdings Co Ltd (XKRX:003300) » Definitions » Cyclically Adjusted FCF per Share

Hanil holdings Co (XKRX:003300) Cyclically Adjusted FCF per Share : ₩553.19 (As of Mar. 2025)


View and export this data going back to 1969. Start your Free Trial

What is Hanil holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanil holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩976.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩553.19 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hanil holdings Co's average Cyclically Adjusted FCF Growth Rate was -54.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -32.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanil holdings Co was 37.10% per year. The lowest was -32.40% per year. And the median was 24.00% per year.

As of today (2025-05-31), Hanil holdings Co's current stock price is ₩16810.00. Hanil holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩553.19. Hanil holdings Co's Cyclically Adjusted Price-to-FCF of today is 30.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanil holdings Co was 88.58. The lowest was 3.99. And the median was 8.51.


Hanil holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanil holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanil holdings Co Cyclically Adjusted FCF per Share Chart

Hanil holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 609.16 2,333.90 2,284.34 1,568.19 722.16

Hanil holdings Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,226.47 972.63 1,001.02 722.16 553.19

Competitive Comparison of Hanil holdings Co's Cyclically Adjusted FCF per Share

For the Building Materials subindustry, Hanil holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanil holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Hanil holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanil holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hanil holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanil holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=976.103/122.5900*122.5900
=976.103

Current CPI (Mar. 2025) = 122.5900.

Hanil holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2,921.425 100.051 3,579.560
201509 3,299.260 100.111 4,040.086
201512 -2,118.933 100.220 -2,591.887
201603 275.686 100.561 336.078
201606 -294.120 100.791 -357.733
201609 -3,157.750 101.461 -3,815.336
201612 -1,385.964 101.561 -1,672.934
201703 1,102.747 102.851 1,314.390
201706 -2,002.291 102.611 -2,392.143
201709 -4,118.939 103.491 -4,879.102
201712 3,355.573 102.991 3,994.140
201803 -2,447.326 104.101 -2,881.992
201806 1,117.686 104.130 1,315.824
201809 568.756 105.651 659.948
201812 1,501.000 104.351 1,763.358
201903 -1,808.782 104.491 -2,122.085
201906 1,830.176 104.881 2,139.201
201909 1,512.160 105.200 1,762.121
201912 40.244 105.121 46.932
202003 101.264 105.354 117.831
202006 343.810 105.112 400.979
202009 236.450 106.198 272.948
202012 2,678.425 105.765 3,104.495
202103 337.516 107.357 385.406
202106 1,096.401 107.579 1,249.392
202109 1,006.793 108.759 1,134.826
202112 -55.910 109.676 -62.493
202203 64.089 111.848 70.244
202206 -1,408.947 114.072 -1,514.152
202209 201.450 114.715 215.279
202212 -2,955.527 115.179 -3,145.690
202303 334.892 116.507 352.376
202306 1,892.832 117.182 1,980.185
202309 34.196 118.964 35.238
202312 -673.124 118.837 -694.381
202403 609.597 120.123 622.115
202406 290.100 120.007 296.343
202409 1,458.353 120.861 1,479.213
202412 -1,959.272 121.135 -1,982.802
202503 976.103 122.590 976.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanil holdings Co  (XKRX:003300) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanil holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16810.00/553.19
=30.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanil holdings Co was 88.58. The lowest was 3.99. And the median was 8.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanil holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanil holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanil holdings Co Business Description

Traded in Other Exchanges
N/A
Address
Gangnam-daero, Udeok Bldg, Gangnam-gu, Seoul, KOR, 6252 330
Hanil holdings Co Ltd, formerly Hanil Cement Co Ltd is a manufacturer and provider of Cement, Remicon and Remitar. Its main products consist of cement, special cement, ready-mixed concrete and high-solidity admixture. The firm's products are used for building construction and engineering operation. Its primary manufacturing facility is located in Danyang.

Hanil holdings Co Headlines

No Headlines