GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Namyang Dairy Products Co Ltd (XKRX:003920) » Definitions » Cyclically Adjusted FCF per Share

Namyang Dairy Products Co (XKRX:003920) Cyclically Adjusted FCF per Share : ₩0.00 (As of Mar. 2025)


View and export this data going back to 1978. Start your Free Trial

What is Namyang Dairy Products Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Namyang Dairy Products Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩0.00 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Namyang Dairy Products Co was 30.40% per year. The lowest was -18.20% per year. And the median was -4.15% per year.

As of today (2025-05-20), Namyang Dairy Products Co's current stock price is ₩77500.00. Namyang Dairy Products Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩0.00. Namyang Dairy Products Co's Cyclically Adjusted Price-to-FCF of today is .


Namyang Dairy Products Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Namyang Dairy Products Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namyang Dairy Products Co Cyclically Adjusted FCF per Share Chart

Namyang Dairy Products Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8,964.25 -8,292.65 -6,004.64 -4,153.41 -2,801.46

Namyang Dairy Products Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3,752.55 -3,508.92 -3,090.20 -2,801.46 -

Competitive Comparison of Namyang Dairy Products Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Namyang Dairy Products Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namyang Dairy Products Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Namyang Dairy Products Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Namyang Dairy Products Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Namyang Dairy Products Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namyang Dairy Products Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0/122.5900*122.5900
=0.000

Current CPI (Mar. 2025) = 122.5900.

Namyang Dairy Products Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2,467.542 100.051 3,023.427
201509 2,810.502 100.111 3,441.581
201512 541.023 100.220 661.782
201603 -2,509.318 100.561 -3,059.015
201606 7,785.007 100.791 9,468.771
201609 1,615.167 101.461 1,951.518
201612 2,751.435 101.561 3,321.131
201703 -4,288.945 102.851 -5,112.092
201706 -3,884.224 102.611 -4,640.493
201709 1,585.304 103.491 1,877.877
201712 1,667.632 102.991 1,984.983
201803 -605.474 104.101 -713.011
201806 281.498 104.130 331.401
201809 1,084.761 105.651 1,258.686
201812 -4,361.949 104.351 -5,124.367
201903 -3,259.468 104.491 -3,824.048
201906 -1,230.429 104.881 -1,438.186
201909 -3,858.854 105.200 -4,496.726
201912 -4,263.353 105.121 -4,971.822
202003 -4,038.994 105.354 -4,699.768
202006 -2,117.689 105.112 -2,469.823
202009 -3,466.736 106.198 -4,001.853
202012 -924.777 105.765 -1,071.886
202103 -1,217.121 107.357 -1,389.817
202106 -334.117 107.579 -380.739
202109 2,219.510 108.759 2,501.763
202112 2,738.745 109.676 3,061.212
202203 -188.615 111.848 -206.730
202206 -3,073.468 114.072 -3,302.962
202209 -1,644.155 114.715 -1,757.019
202212 -2,776.197 115.179 -2,954.822
202303 -6,400.370 116.507 -6,734.520
202306 210.101 117.182 219.797
202309 1,148.701 118.964 1,183.717
202312 -469.372 118.837 -484.195
202403 -940.623 120.123 -959.939
202406 720.085 120.007 735.582
202409 1,537.830 120.861 1,559.827
202412 1,714.844 121.135 1,735.439
202503 0.000 122.590 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Namyang Dairy Products Co  (XKRX:003920) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Namyang Dairy Products Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Namyang Dairy Products Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Namyang Dairy Products Co Business Description

Traded in Other Exchanges
Address
240, Dosan-daero, 1964 Building, Gangnam-gu, Seoul, KOR
Namyang Dairy Products Co Ltd is a Korean company which is engaged in manufacturing dairy products. Its products include the infant formula, special infant formula, weaning diet, milk, yogurt, cheese, soybean milk, french cafe, beverage, tea, and ketonica. The company' s product brands are Imperial Dream XO, I am Mother, Star Science, Star Gold, Organic, Ai ZhiBao, Xing BeiEr, MingdaoXiu, Namyang Shanyang Rufen and others.

Namyang Dairy Products Co Headlines

No Headlines