GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Hyundai Steel Co (XKRX:004020) » Definitions » Cyclically Adjusted FCF per Share

Hyundai Steel Co (XKRX:004020) Cyclically Adjusted FCF per Share : ₩5,101.48 (As of Mar. 2025)


View and export this data going back to 1987. Start your Free Trial

What is Hyundai Steel Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hyundai Steel Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-937.389. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩5,101.48 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hyundai Steel Co's average Cyclically Adjusted FCF Growth Rate was -15.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 170.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hyundai Steel Co was 170.80% per year. The lowest was 19.30% per year. And the median was 43.60% per year.

As of today (2025-05-31), Hyundai Steel Co's current stock price is ₩28200.00. Hyundai Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩5,101.48. Hyundai Steel Co's Cyclically Adjusted Price-to-FCF of today is 5.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hyundai Steel Co was 165.31. The lowest was 3.83. And the median was 9.54.


Hyundai Steel Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hyundai Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hyundai Steel Co Cyclically Adjusted FCF per Share Chart

Hyundai Steel Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,886.06 271.61 2,207.57 6,103.10 5,391.09

Hyundai Steel Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,051.91 5,654.13 5,449.59 5,391.09 5,101.48

Competitive Comparison of Hyundai Steel Co's Cyclically Adjusted FCF per Share

For the Steel subindustry, Hyundai Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hyundai Steel Co's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Hyundai Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hyundai Steel Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hyundai Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hyundai Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-937.389/122.5900*122.5900
=-937.389

Current CPI (Mar. 2025) = 122.5900.

Hyundai Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2,598.749 100.051 3,184.192
201509 1,993.244 100.111 2,440.813
201512 42.554 100.220 52.052
201603 -2,982.171 100.561 -3,635.452
201606 5,935.271 100.791 7,218.968
201609 1,140.121 101.461 1,377.546
201612 2,745.601 101.561 3,314.089
201703 -2,956.433 102.851 -3,523.841
201706 2,296.357 102.611 2,743.464
201709 64.701 103.491 76.642
201712 4,072.125 102.991 4,847.052
201803 -2,992.317 104.101 -3,523.778
201806 2,432.853 104.130 2,864.137
201809 2,549.439 105.651 2,958.204
201812 841.937 104.351 989.098
201903 -5,122.439 104.491 -6,009.708
201906 3,522.020 104.881 4,116.712
201909 -2,534.599 105.200 -2,953.570
201912 -18.600 105.121 -21.691
202003 -278.775 105.354 -324.382
202006 -244.193 105.112 -284.798
202009 2,722.971 106.198 3,143.282
202012 4,839.925 105.765 5,609.835
202103 1,449.509 107.357 1,655.178
202106 3,161.278 107.579 3,602.399
202109 993.354 108.759 1,119.678
202112 2,089.927 109.676 2,336.001
202203 2,011.892 111.848 2,205.116
202206 -639.252 114.072 -686.985
202209 2,171.248 114.715 2,320.295
202212 5,217.284 115.179 5,552.972
202303 -5,399.002 116.507 -5,680.872
202306 3,318.961 117.182 3,472.130
202309 4,996.079 118.964 5,148.376
202312 5,588.022 118.837 5,764.493
202403 -4,322.470 120.123 -4,411.234
202406 -360.222 120.007 -367.974
202409 1,682.020 120.861 1,706.080
202412 3,515.465 121.135 3,557.685
202503 -937.389 122.590 -937.389

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hyundai Steel Co  (XKRX:004020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hyundai Steel Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28200.00/5101.48
=5.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hyundai Steel Co was 165.31. The lowest was 3.83. And the median was 9.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hyundai Steel Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hyundai Steel Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hyundai Steel Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
1 Sohnghyun-Dong Dong-Gu, Incheon, KOR, 401-712
Hyundai Steel Company is a Korea-based company engaged in the manufacture of steel products. The company's products include hot-rolled steel plates, cold-rolled steel plates, medium steel plates, steel tubes, steel bars, H bars, special steel rods and other steel products. The company's products are used in shipbuilding, automotive production, construction, bridges, engineering, home appliances, oil pipes, container manufacturing, machineries and other industries. The company is also engaged in the manufacture of track chain, which is a major part of heavy-duty machineries. The company generates most of its revenue from Korean domestic market and exports its products to overseas market in the meanwhile.

Hyundai Steel Co Headlines

No Headlines