GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » KEC Holdings Co Ltd (XKRX:006200) » Definitions » Cyclically Adjusted FCF per Share

KEC Holdings Co (XKRX:006200) Cyclically Adjusted FCF per Share : ₩82.99 (As of Mar. 2025)


View and export this data going back to 1979. Start your Free Trial

What is KEC Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KEC Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-126.866. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩82.99 for the trailing ten years ended in Mar. 2025.

During the past 12 months, KEC Holdings Co's average Cyclically Adjusted FCF Growth Rate was 26.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KEC Holdings Co was 6.90% per year. The lowest was -40.00% per year. And the median was -16.90% per year.

As of today (2025-06-01), KEC Holdings Co's current stock price is ₩706.00. KEC Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩82.99. KEC Holdings Co's Cyclically Adjusted Price-to-FCF of today is 8.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KEC Holdings Co was 36.99. The lowest was 1.52. And the median was 7.04.


KEC Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for KEC Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KEC Holdings Co Cyclically Adjusted FCF per Share Chart

KEC Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.50 177.75 57.01 75.20 109.33

KEC Holdings Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.72 74.23 101.43 109.33 82.99

Competitive Comparison of KEC Holdings Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, KEC Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KEC Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, KEC Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KEC Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

KEC Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KEC Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-126.866/122.5900*122.5900
=-126.866

Current CPI (Mar. 2025) = 122.5900.

KEC Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -15.824 100.051 -19.389
201509 -22.252 100.111 -27.249
201512 -28.024 100.220 -34.279
201603 -17.418 100.561 -21.234
201606 -152.796 100.791 -185.843
201609 -212.124 101.461 -256.298
201612 200.577 101.561 242.107
201703 3.314 102.851 3.950
201706 170.787 102.611 204.040
201709 76.724 103.491 90.884
201712 -49.251 102.991 -58.623
201803 104.482 104.101 123.039
201806 202.575 104.130 238.486
201809 -99.520 105.651 -115.477
201812 131.398 104.351 154.365
201903 -13.918 104.491 -16.329
201906 91.022 104.881 106.391
201909 29.237 105.200 34.070
201912 122.977 105.121 143.413
202003 48.573 105.354 56.519
202006 8.444 105.112 9.848
202009 90.707 106.198 104.708
202012 100.459 105.765 116.439
202103 -81.151 107.357 -92.665
202106 166.310 107.579 189.517
202109 120.232 108.759 135.522
202112 198.593 109.676 221.976
202203 -167.717 111.848 -183.825
202206 -66.278 114.072 -71.227
202209 -304.626 114.715 -325.537
202212 -371.419 115.179 -395.317
202303 -188.390 116.507 -198.225
202306 135.417 117.182 141.666
202309 -65.453 118.964 -67.448
202312 134.150 118.837 138.386
202403 -6.760 120.123 -6.899
202406 175.729 120.007 179.511
202409 263.050 120.861 266.813
202412 129.401 121.135 130.955
202503 -126.866 122.590 -126.866

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


KEC Holdings Co  (XKRX:006200) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KEC Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=706.00/82.99
=8.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KEC Holdings Co was 36.99. The lowest was 1.52. And the median was 7.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KEC Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of KEC Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


KEC Holdings Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
5 Mabangro 10-Gil, Seocho-gu, Seoul, KOR
KEC Holdings Co Ltd through its subsidiaries is engaged in the manufacture of non-memory semiconductors. The company's product consists of automotive, insulated-gate bipolar transistor, the bipolar transistor, diodes, metal-oxide-semiconductor and integrated circuits. Its products are used in various industries including automotive, home appliance, information technology, audio video and many more.

KEC Holdings Co Headlines

No Headlines