GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Booster Co Ltd (XKRX:008470) » Definitions » Cyclically Adjusted FCF per Share

Booster Co (XKRX:008470) Cyclically Adjusted FCF per Share : ₩250.07 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Booster Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Booster Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩50.143. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩250.07 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Booster Co's average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -19.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Booster Co was -0.30% per year. The lowest was -19.70% per year. And the median was -13.30% per year.

As of today (2025-06-01), Booster Co's current stock price is ₩3620.00. Booster Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩250.07. Booster Co's Cyclically Adjusted Price-to-FCF of today is 14.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Booster Co was 24.14. The lowest was 10.15. And the median was 16.67.


Booster Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Booster Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Booster Co Cyclically Adjusted FCF per Share Chart

Booster Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 351.38 379.44 322.15 228.94 196.15

Booster Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 222.75 171.94 185.69 196.15 250.07

Competitive Comparison of Booster Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Booster Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Booster Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Booster Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Booster Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Booster Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Booster Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=50.143/122.5900*122.5900
=50.143

Current CPI (Mar. 2025) = 122.5900.

Booster Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 676.589 100.051 829.010
201509 -10.063 100.111 -12.323
201512 360.896 100.220 441.449
201603 -109.436 100.561 -133.409
201606 -36.906 100.791 -44.888
201609 460.977 101.461 556.973
201612 454.752 101.561 548.910
201703 -66.305 102.851 -79.030
201706 -91.671 102.611 -109.520
201709 -133.720 103.491 -158.398
201712 150.188 102.991 178.769
201803 175.303 104.101 206.438
201806 -475.179 104.130 -559.416
201809 -46.970 105.651 -54.501
201812 67.738 104.351 79.578
201903 0.197 104.491 0.231
201906 -76.344 104.881 -89.235
201909 458.909 105.200 534.767
201912 -90.515 105.121 -105.556
202003 293.303 105.354 341.287
202006 543.194 105.112 633.517
202009 121.320 106.198 140.047
202012 -391.992 105.765 -454.348
202103 224.752 107.357 256.642
202106 330.364 107.579 376.463
202109 -128.464 108.759 -144.801
202112 2.330 109.676 2.604
202203 -85.813 111.848 -94.055
202206 180.653 114.072 194.142
202209 -161.316 114.715 -172.390
202212 -9.660 115.179 -10.282
202303 -204.695 116.507 -215.382
202306 30.526 117.182 31.935
202309 -338.708 118.964 -349.033
202312 -116.954 118.837 -120.647
202403 250.771 120.123 255.921
202406 -658.588 120.007 -672.762
202409 255.009 120.861 258.657
202412 161.286 121.135 163.223
202503 50.143 122.590 50.143

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Booster Co  (XKRX:008470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Booster Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3620.00/250.07
=14.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Booster Co was 24.14. The lowest was 10.15. And the median was 16.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Booster Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Booster Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Booster Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
1487 Gayang-dong Technotown, 4th Floor No. 401, 11th Floor No. 1109, Gangseo-gu, Seoul, KOR, 365-822
Booster Co Ltd is a South Korea based company engaged in manufacturing of industrial boilers. Its products include vacuum hot water boilers, tube boilers, water supply units, no pressure tube type boilers, booster cleaners, cool shots, accessories, and control systems.

Booster Co Headlines

No Headlines