GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Hanssem Co Ltd (XKRX:009240) » Definitions » Cyclically Adjusted FCF per Share

Hanssem Co (XKRX:009240) Cyclically Adjusted FCF per Share : ₩3,193.46 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Hanssem Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanssem Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-253.615. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3,193.46 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hanssem Co's average Cyclically Adjusted FCF Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanssem Co was 18.30% per year. The lowest was -2.20% per year. And the median was 4.45% per year.

As of today (2025-06-01), Hanssem Co's current stock price is ₩42050.00. Hanssem Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩3,193.46. Hanssem Co's Cyclically Adjusted Price-to-FCF of today is 13.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanssem Co was 118.86. The lowest was 11.76. And the median was 25.68.


Hanssem Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanssem Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanssem Co Cyclically Adjusted FCF per Share Chart

Hanssem Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,504.57 3,454.08 3,256.00 3,279.69 3,638.15

Hanssem Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,335.51 3,615.31 3,434.91 3,638.15 3,193.46

Competitive Comparison of Hanssem Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Hanssem Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanssem Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Hanssem Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanssem Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hanssem Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanssem Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-253.615/122.5900*122.5900
=-253.615

Current CPI (Mar. 2025) = 122.5900.

Hanssem Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2,206.343 100.051 2,703.385
201509 723.624 100.111 886.109
201512 2,588.629 100.220 3,166.421
201603 1,438.235 100.561 1,753.298
201606 1,277.070 100.791 1,553.278
201609 924.815 101.461 1,117.403
201612 2,892.241 101.561 3,491.092
201703 21.354 102.851 25.452
201706 -9,732.035 102.611 -11,626.889
201709 2,504.457 103.491 2,966.662
201712 4,019.845 102.991 4,784.823
201803 3,190.557 104.101 3,757.227
201806 945.839 104.130 1,113.513
201809 1,773.312 105.651 2,057.636
201812 -3,149.458 104.351 -3,699.947
201903 3,137.402 104.491 3,680.838
201906 705.486 104.881 824.607
201909 -3,023.232 105.200 -3,522.975
201912 2,549.642 105.121 2,973.333
202003 3,413.840 105.354 3,972.339
202006 2,280.146 105.112 2,659.293
202009 3,532.663 106.198 4,077.956
202012 837.969 105.765 971.269
202103 419.570 107.357 479.102
202106 -1,748.005 107.579 -1,991.920
202109 -435.611 108.759 -491.007
202112 1,698.598 109.676 1,898.596
202203 -2,917.412 111.848 -3,197.603
202206 103.712 114.072 111.456
202209 179.180 114.715 191.480
202212 -119.153 115.179 -126.819
202303 -74.829 116.507 -78.736
202306 531.499 117.182 556.027
202309 3,642.768 118.964 3,753.811
202312 -946.588 118.837 -976.481
202403 1,524.018 120.123 1,555.315
202406 1,542.601 120.007 1,575.800
202409 -1,568.449 120.861 -1,590.884
202412 824.027 121.135 833.923
202503 -253.615 122.590 -253.615

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanssem Co  (XKRX:009240) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanssem Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42050.00/3193.46
=13.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanssem Co was 118.86. The lowest was 11.76. And the median was 25.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanssem Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanssem Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanssem Co Business Description

Traded in Other Exchanges
N/A
Address
144 Beonyeong 2-ro, Danwon-Gu, Gyeonggi-do, Ansan-si, KOR
Hanssem Co Ltd is a Korea-based company primarily engaged in the manufacture and distribution of furniture, appliances, household accessories, fabric products, etc. It provides furniture used for kitchens, bedrooms, living rooms, bathrooms, and other spaces. All items are supplied through large direct stores, kitchen-and-interior-specialized stores, online shopping malls, and interior affiliated stores.

Hanssem Co Headlines

No Headlines