GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Shinwon Corp (XKRX:009270) » Definitions » Cyclically Adjusted FCF per Share

Shinwon (XKRX:009270) Cyclically Adjusted FCF per Share : ₩53.23 (As of Mar. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Shinwon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shinwon's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-96.749. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩53.23 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shinwon's average Cyclically Adjusted FCF Growth Rate was 590.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shinwon was 24.30% per year. The lowest was -28.00% per year. And the median was -0.10% per year.

As of today (2024-06-24), Shinwon's current stock price is ₩1285.00. Shinwon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩53.23. Shinwon's Cyclically Adjusted Price-to-FCF of today is 24.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinwon was 193.00. The lowest was 13.40. And the median was 23.58.


Shinwon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shinwon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shinwon Cyclically Adjusted FCF per Share Chart

Shinwon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -93.52 -80.05 -45.95 47.82 58.54

Shinwon Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.71 55.06 95.47 58.54 53.23

Competitive Comparison of Shinwon's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Shinwon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinwon's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shinwon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shinwon's Cyclically Adjusted Price-to-FCF falls into.



Shinwon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinwon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-96.749/118.8477*118.8477
=-96.749

Current CPI (Mar. 2024) = 118.8477.

Shinwon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -230.531 99.353 -275.765
201409 5.465 99.608 6.521
201412 475.912 99.098 570.759
201503 86.917 99.720 103.589
201506 -114.639 100.050 -136.178
201509 316.554 100.110 375.804
201512 49.936 100.220 59.218
201603 207.388 100.560 245.103
201606 45.082 100.790 53.159
201609 59.377 101.460 69.553
201612 -72.622 101.560 -84.984
201703 36.795 102.850 42.518
201706 -213.808 102.610 -247.642
201709 -106.000 103.490 -121.730
201712 126.545 102.990 146.030
201803 -54.977 104.100 -62.766
201806 332.840 104.130 379.883
201809 -138.591 105.650 -155.904
201812 -188.880 104.350 -215.122
201903 49.537 104.490 56.344
201906 360.077 104.880 408.031
201909 -59.067 105.200 -66.730
201912 -61.825 105.120 -69.899
202003 234.874 105.540 264.490
202006 -259.684 104.870 -294.296
202009 -211.345 106.200 -236.515
202012 209.172 105.765 235.045
202103 100.364 107.357 111.106
202106 -248.377 107.579 -274.395
202109 -239.459 108.759 -261.671
202112 -92.476 109.676 -100.209
202203 140.761 111.806 149.627
202206 233.221 114.083 242.962
202209 -220.871 114.831 -228.596
202212 17.585 115.200 18.142
202303 -369.875 116.550 -377.168
202306 145.664 117.140 147.788
202309 -116.480 119.111 -116.222
202312 269.161 118.848 269.161
202403 -96.749 118.848 -96.749

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shinwon  (XKRX:009270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shinwon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1285.00/53.23
=24.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinwon was 193.00. The lowest was 13.40. And the median was 23.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shinwon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shinwon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shinwon (XKRX:009270) Business Description

Traded in Other Exchanges
N/A
Address
Shinwon Building, 532, Dohwa-dong, Mapo-gu, Seoul, KOR, 121-040
Shinwon Corp engages in the manufacture and sale of garments and handbags. The company designs and markets branded and original equipment apparel and fashion accessories. Its products include men's wear, sportswear, women's wear, casual wear, and accessories. The company also exports knitted items, handbags, and sweaters. It sells its apparels under the brand names BESTI BELLI, SI, VIKI, ISABEY, SIEG, SIEG FAHRENHEIT, VANHART DI ALBAZAR, and BRIONI.

Shinwon (XKRX:009270) Headlines

No Headlines