GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Shinwon Corp (XKRX:009270) » Definitions » Cyclically Adjusted FCF per Share

Shinwon (XKRX:009270) Cyclically Adjusted FCF per Share : ₩7.85 (As of Dec. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Shinwon Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shinwon's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩332.450. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩7.85 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Shinwon's average Cyclically Adjusted FCF Growth Rate was -84.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shinwon was 24.30% per year. The lowest was -28.00% per year. And the median was -0.10% per year.

As of today (2025-05-19), Shinwon's current stock price is ₩1695.00. Shinwon's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩7.85. Shinwon's Cyclically Adjusted Price-to-FCF of today is 215.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinwon was 220.13. The lowest was 14.60. And the median was 27.57.


Shinwon Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shinwon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shinwon Cyclically Adjusted FCF per Share Chart

Shinwon Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -79.94 -45.85 47.90 50.81 7.85

Shinwon Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.81 46.10 72.89 32.71 7.85

Competitive Comparison of Shinwon's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Shinwon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinwon's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shinwon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shinwon's Cyclically Adjusted Price-to-FCF falls into.


;
;

Shinwon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinwon's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=332.45/121.1352*121.1352
=332.450

Current CPI (Dec. 2024) = 121.1352.

Shinwon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 86.917 99.721 105.582
201506 -114.639 100.051 -138.798
201509 316.554 100.111 383.034
201512 49.936 100.220 60.357
201603 207.388 100.561 249.819
201606 45.082 100.791 54.182
201609 59.377 101.461 70.891
201612 -72.622 101.561 -86.618
201703 36.795 102.851 43.336
201706 -213.808 102.611 -252.406
201709 -106.000 103.491 -124.073
201712 126.545 102.991 148.839
201803 -54.977 104.101 -63.973
201806 332.840 104.130 387.194
201809 -138.591 105.651 -158.904
201812 -188.880 104.351 -219.261
201903 49.537 104.491 57.428
201906 360.077 104.881 415.881
201909 -59.067 105.200 -68.014
201912 -61.825 105.121 -71.243
202003 234.874 105.354 270.056
202006 -259.684 105.112 -299.271
202009 -211.345 106.198 -241.072
202012 209.172 105.765 239.569
202103 100.364 107.357 113.245
202106 -248.377 107.579 -279.676
202109 -239.459 108.759 -266.708
202112 -92.476 109.676 -102.138
202203 140.761 111.848 152.449
202206 233.221 114.072 247.661
202209 -220.871 114.715 -233.232
202212 17.585 115.179 18.494
202303 -369.875 116.507 -384.567
202306 79.907 117.182 82.603
202309 -127.545 118.964 -129.873
202312 269.161 118.837 274.366
202403 -96.749 120.123 -97.564
202406 -10.128 120.007 -10.223
202409 -400.382 120.861 -401.290
202412 332.450 121.135 332.450

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shinwon  (XKRX:009270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shinwon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1695.00/7.85
=215.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinwon was 220.13. The lowest was 14.60. And the median was 27.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shinwon Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shinwon's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shinwon Business Description

Traded in Other Exchanges
N/A
Address
Shinwon Building, 532, Dohwa-dong, Mapo-gu, Seoul, KOR, 121-040
Shinwon Corp engages in the manufacture and sale of garments and handbags. The company designs and markets branded and original equipment apparel and fashion accessories. Its products include men's wear, sportswear, women's wear, casual wear, and accessories. The company also exports knitted items, handbags, and sweaters. It sells its apparels under the brand names BESTI BELLI, SI, VIKI, ISABEY, SIEG, SIEG FAHRENHEIT, VANHART DI ALBAZAR, and BRIONI.

Shinwon Headlines

No Headlines