GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Kwang Dong Pharmaceutical Co Ltd (XKRX:009290) » Definitions » Cyclically Adjusted FCF per Share

Kwang Dong Pharmaceutical Co (XKRX:009290) Cyclically Adjusted FCF per Share : ₩114.92 (As of Dec. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kwang Dong Pharmaceutical Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩-838.363. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩114.92 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Kwang Dong Pharmaceutical Co's average Cyclically Adjusted FCF Growth Rate was -69.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kwang Dong Pharmaceutical Co was 16.90% per year. The lowest was -35.30% per year. And the median was 4.70% per year.

As of today (2025-04-28), Kwang Dong Pharmaceutical Co's current stock price is ₩5480.00. Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩114.92. Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is 47.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kwang Dong Pharmaceutical Co was 49.69. The lowest was 9.88. And the median was 23.40.


Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Chart

Kwang Dong Pharmaceutical Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 337.36 424.90 556.82 376.70 114.92

Kwang Dong Pharmaceutical Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 376.70 284.54 194.47 206.89 114.92

Competitive Comparison of Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kwang Dong Pharmaceutical Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-838.363/121.1352*121.1352
=-838.363

Current CPI (Dec. 2024) = 121.1352.

Kwang Dong Pharmaceutical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 293.389 99.721 356.393
201506 352.452 100.051 426.727
201509 -407.827 100.111 -493.475
201512 100.944 100.220 122.010
201603 283.385 100.561 341.364
201606 195.984 100.791 235.543
201609 189.071 101.461 225.733
201612 -408.223 101.561 -486.900
201703 -4.419 102.851 -5.205
201706 375.022 102.611 442.723
201709 -212.816 103.491 -249.100
201712 -25.683 102.991 -30.208
201803 262.351 104.101 305.280
201806 174.726 104.130 203.259
201809 -53.485 105.651 -61.324
201812 453.216 104.351 526.114
201903 -233.622 104.491 -270.836
201906 -265.777 104.881 -306.967
201909 463.948 105.200 534.223
201912 461.127 105.121 531.374
202003 106.662 105.354 122.639
202006 53.686 105.112 61.870
202009 49.092 106.198 55.997
202012 221.646 105.765 253.856
202103 -335.521 107.357 -378.581
202106 26.876 107.579 30.263
202109 554.648 108.759 617.763
202112 493.040 109.676 544.552
202203 -99.419 111.848 -107.674
202206 348.675 114.072 370.264
202209 582.109 114.715 614.686
202212 64.066 115.179 67.379
202303 -169.094 116.507 -175.811
202306 154.157 117.182 159.357
202309 -613.289 118.964 -624.484
202312 -538.603 118.837 -549.019
202403 -726.422 120.123 -732.542
202406 -796.954 120.007 -804.444
202409 114.499 120.861 114.759
202412 -838.363 121.135 -838.363

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kwang Dong Pharmaceutical Co  (XKRX:009290) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5480.00/114.92
=47.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kwang Dong Pharmaceutical Co was 49.69. The lowest was 9.88. And the median was 23.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kwang Dong Pharmaceutical Co Business Description

Traded in Other Exchanges
N/A
Address
1577-4 Seocho-Dong, Seocho-gu, Seoul, KOR, 137-070
Kwang Dong Pharmaceutical Co Ltd is a drug store company. It manufactures and markets medicines and health-aids foods. The company originally focuses on the oriental medicine based drugs but succeeds in health aid beverages. Kwang's products include Vitamins, Antipyretic, Analgesic, Eye drops and amongst others.

Kwang Dong Pharmaceutical Co Headlines

No Headlines