GURUFOCUS.COM » STOCK LIST » Industrials » Construction » IS Dongseo Co Ltd (XKRX:010780) » Definitions » Cyclically Adjusted FCF per Share

IS Dongseo Co (XKRX:010780) Cyclically Adjusted FCF per Share : ₩407.22 (As of Mar. 2025)


View and export this data going back to 1986. Start your Free Trial

What is IS Dongseo Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

IS Dongseo Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩665.797. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩407.22 for the trailing ten years ended in Mar. 2025.

During the past 12 months, IS Dongseo Co's average Cyclically Adjusted FCF Growth Rate was -60.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of IS Dongseo Co was 42.00% per year. The lowest was -4.20% per year. And the median was 9.35% per year.

As of today (2025-06-01), IS Dongseo Co's current stock price is ₩21050.00. IS Dongseo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩407.22. IS Dongseo Co's Cyclically Adjusted Price-to-FCF of today is 51.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of IS Dongseo Co was 195.79. The lowest was 24.15. And the median was 47.06.


IS Dongseo Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for IS Dongseo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

IS Dongseo Co Cyclically Adjusted FCF per Share Chart

IS Dongseo Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,109.54 -784.07 627.07 712.07 -153.34

IS Dongseo Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,030.99 842.57 386.09 -153.34 407.22

Competitive Comparison of IS Dongseo Co's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, IS Dongseo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IS Dongseo Co's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, IS Dongseo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where IS Dongseo Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

IS Dongseo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IS Dongseo Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=665.797/122.5900*122.5900
=665.797

Current CPI (Mar. 2025) = 122.5900.

IS Dongseo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 3,104.705 100.051 3,804.129
201509 -3,128.372 100.111 -3,830.827
201512 -5,259.671 100.220 -6,433.651
201603 -1,994.504 100.561 -2,431.425
201606 -1,371.280 100.791 -1,667.864
201609 -1,721.424 101.461 -2,079.902
201612 3,571.993 101.561 4,311.589
201703 1,821.174 102.851 2,170.699
201706 -751.361 102.611 -897.653
201709 -2,079.513 103.491 -2,463.294
201712 1,910.174 102.991 2,273.681
201803 -4,779.032 104.101 -5,627.829
201806 4,316.027 104.130 5,081.151
201809 3,836.891 105.651 4,452.080
201812 2,005.603 104.351 2,356.159
201903 2,261.689 104.491 2,653.441
201906 -2,043.818 104.881 -2,388.916
201909 -1,556.541 105.200 -1,813.839
201912 -3,175.877 105.121 -3,703.633
202003 -340.420 105.354 -396.112
202006 4,378.535 105.112 5,106.607
202009 -8,487.126 106.198 -9,797.178
202012 6.305 105.765 7.308
202103 -1,897.943 107.357 -2,167.240
202106 4,127.402 107.579 4,703.335
202109 324.064 108.759 365.275
202112 3,115.169 109.676 3,481.958
202203 3,773.501 111.848 4,135.912
202206 3,218.875 114.072 3,459.226
202209 1,688.471 114.715 1,804.377
202212 2,856.563 115.179 3,040.358
202303 738.102 116.507 776.637
202306 -843.351 117.182 -882.271
202309 4,119.897 118.964 4,245.485
202312 -2,034.615 118.837 -2,098.869
202403 1,506.701 120.123 1,537.642
202406 -1,359.716 120.007 -1,388.979
202409 -4,184.348 120.861 -4,244.201
202412 -2,022.720 121.135 -2,047.012
202503 665.797 122.590 665.797

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


IS Dongseo Co  (XKRX:010780) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

IS Dongseo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21050.00/407.22
=51.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of IS Dongseo Co was 195.79. The lowest was 24.15. And the median was 47.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


IS Dongseo Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of IS Dongseo Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


IS Dongseo Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
Youngdongdae 741, Gangnam-gu, Seoul, KOR, 135-763
IS Dongseo Co Ltd is engaged in the construction industry in Korea. Its core business comprises manufacturing ceramic-based products such as sanitary wares, faucets, lavatories, urinals and bidets and tiles including floor tiles, stairway tiles, and exterior tiles. The company also develops apartments, villas, schools, museums, leisure facilities, and residential-commercial complexes. The company operates in three divisions namely, the Construction division, Concrete Division, and Inus Division.

IS Dongseo Co Headlines

No Headlines