GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Unick Corp (XKRX:011320) » Definitions » Cyclically Adjusted FCF per Share

Unick (XKRX:011320) Cyclically Adjusted FCF per Share : ₩-285.60 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Unick Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unick's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-522.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-285.60 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -77.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -60.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unick was 41.30% per year. The lowest was -107.80% per year. And the median was -26.10% per year.

As of today (2025-06-02), Unick's current stock price is ₩3630.00. Unick's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-285.60. Unick's Cyclically Adjusted Price-to-FCF of today is .


Unick Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Unick's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unick Cyclically Adjusted FCF per Share Chart

Unick Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.87 -35.38 -59.53 -178.19 -198.67

Unick Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -167.63 -192.30 -163.27 -198.67 -285.60

Competitive Comparison of Unick's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Unick's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unick's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Unick's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unick's Cyclically Adjusted Price-to-FCF falls into.


;
;

Unick Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unick's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-522.272/122.5900*122.5900
=-522.272

Current CPI (Mar. 2025) = 122.5900.

Unick Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 83.394 100.051 102.181
201509 -389.558 100.111 -477.031
201512 -7.876 100.220 -9.634
201603 -66.075 100.561 -80.550
201606 76.797 100.791 93.407
201609 -42.676 101.461 -51.563
201612 -261.878 101.561 -316.101
201703 36.738 102.851 43.789
201706 -86.166 102.611 -102.943
201709 -283.396 103.491 -335.698
201712 -148.161 102.991 -176.356
201803 -143.643 104.101 -169.155
201806 328.852 104.130 387.149
201809 60.075 105.651 69.707
201812 85.152 104.351 100.036
201903 -286.940 104.491 -336.642
201906 346.815 104.881 405.375
201909 -6.593 105.200 -7.683
201912 -144.995 105.121 -169.090
202003 198.894 105.354 231.433
202006 -264.175 105.112 -308.103
202009 97.330 106.198 112.354
202012 111.717 105.765 129.488
202103 -178.983 107.357 -204.379
202106 209.849 107.579 239.131
202109 -294.958 108.759 -332.468
202112 -60.409 109.676 -67.522
202203 -496.556 111.848 -544.246
202206 -204.704 114.072 -219.989
202209 -316.108 114.715 -337.807
202212 239.266 115.179 254.661
202303 -247.127 116.507 -260.029
202306 49.103 117.182 51.369
202309 142.290 118.964 146.627
202312 -78.411 118.837 -80.887
202403 -63.283 120.123 -64.583
202406 120.774 120.007 123.373
202409 20.431 120.861 20.723
202412 -189.816 121.135 -192.096
202503 -522.272 122.590 -522.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Unick  (XKRX:011320) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unick Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Unick's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Unick Business Description

Industry
Traded in Other Exchanges
N/A
Address
90 Seobu-ro 179beongil, Jinyeong-eup, Gimhae-si, Gyeongsangnam-do, KOR, 621-801
Unick Corp operates in the auto parts industry in South Korea. The products manufactured by the company include power train control system, emission control system, safety and comfort system, and hydrogen gas control system.

Unick Headlines

No Headlines