GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Uni Chem Co Ltd (XKRX:011330) » Definitions » Cyclically Adjusted FCF per Share

Uni Chem Co (XKRX:011330) Cyclically Adjusted FCF per Share : ₩-468.13 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is Uni Chem Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Uni Chem Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-6.260. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-468.13 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Uni Chem Co was 31.30% per year. The lowest was 3.80% per year. And the median was 14.00% per year.

As of today (2025-06-01), Uni Chem Co's current stock price is ₩1600.00. Uni Chem Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-468.13. Uni Chem Co's Cyclically Adjusted Price-to-FCF of today is .


Uni Chem Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Uni Chem Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Uni Chem Co Cyclically Adjusted FCF per Share Chart

Uni Chem Co Annual Data
Trend Jun15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,657.76 -1,466.93 -1,162.68 -871.96 -475.83

Uni Chem Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -581.26 -570.33 -473.23 -475.83 -468.13

Competitive Comparison of Uni Chem Co's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, Uni Chem Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uni Chem Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Uni Chem Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Uni Chem Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Uni Chem Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Uni Chem Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-6.26/122.5900*122.5900
=-6.260

Current CPI (Mar. 2025) = 122.5900.

Uni Chem Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -181.371 100.051 -222.230
201509 -125.284 100.111 -153.416
201512 0.000 100.220 0.000
201603 -83.306 100.561 -101.555
201606 -125.871 100.791 -153.095
201609 -64.100 101.461 -77.449
201612 -125.747 101.561 -151.783
201703 -26.363 102.851 -31.423
201706 -40.558 102.611 -48.455
201709 40.778 103.491 48.304
201712 7.073 102.991 8.419
201803 -58.341 104.101 -68.703
201806 -86.138 104.130 -101.408
201809 -34.708 105.651 -40.273
201812 -65.910 104.351 -77.430
201903 -37.406 104.491 -43.885
201906 -17.042 104.881 -19.920
201909 -39.925 105.200 -46.525
201912 -100.256 105.121 -116.916
202003 -167.884 105.354 -195.350
202006 -263.319 105.112 -307.104
202009 -790.409 106.198 -912.415
202012 906.956 105.765 1,051.230
202103 -12.069 107.357 -13.781
202106 23.970 107.579 27.315
202109 -139.731 108.759 -157.500
202112 -186.069 109.676 -207.977
202203 -191.345 111.848 -209.722
202206 -143.637 114.072 -154.362
202209 -363.067 114.715 -387.990
202212 -240.290 115.179 -255.751
202303 -280.659 116.507 -295.312
202306 -384.416 117.182 -402.157
202309 -347.204 118.964 -357.788
202312 -387.266 118.837 -399.496
202403 34.742 120.123 35.455
202406 -44.094 120.007 -45.043
202409 65.668 120.861 66.607
202412 -38.660 121.135 -39.124
202503 -6.260 122.590 -6.260

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Uni Chem Co  (XKRX:011330) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Uni Chem Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Uni Chem Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Uni Chem Co Business Description

Traded in Other Exchanges
N/A
Address
615-4, Seonggok-dong, Danwon-gu, Gyeonggi-do, Ansan, KOR, 425-833
Uni Chem Co Ltd is engaged in manufacturing and sale of leather products in South Korea. It offers drum dyed leathers, soft & thin leathers and vegetable tanned leathers such as handbags, purses, shoes, wallets, car seat coverings, and steering wheels.

Uni Chem Co Headlines

No Headlines