GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » In The F Co Ltd (XKRX:014990) » Definitions » Cyclically Adjusted FCF per Share

In The F Co (XKRX:014990) Cyclically Adjusted FCF per Share : ₩12.72 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is In The F Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

In The F Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-7.900. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩12.72 for the trailing ten years ended in Mar. 2025.

During the past 12 months, In The F Co's average Cyclically Adjusted FCF Growth Rate was -36.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -57.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of In The F Co was 129.10% per year. The lowest was -75.50% per year. And the median was -26.25% per year.

As of today (2025-06-01), In The F Co's current stock price is ₩951.00. In The F Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩12.72. In The F Co's Cyclically Adjusted Price-to-FCF of today is 74.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of In The F Co was 2218.31. The lowest was 20.82. And the median was 58.93.


In The F Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for In The F Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

In The F Co Cyclically Adjusted FCF per Share Chart

In The F Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 34.88 5.49 8.54 2.66

In The F Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.94 11.82 19.61 2.66 12.72

Competitive Comparison of In The F Co's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, In The F Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


In The F Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, In The F Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where In The F Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

In The F Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, In The F Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-7.9/122.5900*122.5900
=-7.900

Current CPI (Mar. 2025) = 122.5900.

In The F Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 95.563 100.051 117.091
201509 -74.756 100.111 -91.542
201512 61.019 100.220 74.639
201603 -26.254 100.561 -32.005
201606 -21.646 100.791 -26.328
201609 -25.803 101.461 -31.176
201612 136.221 101.561 164.426
201703 -178.850 102.851 -213.175
201706 99.810 102.611 119.243
201709 -0.685 103.491 -0.811
201712 52.692 102.991 62.719
201803 29.253 104.101 34.449
201806 39.417 104.130 46.405
201809 -104.939 105.651 -121.764
201812 44.229 104.351 51.960
201903 60.857 104.491 71.398
201906 62.012 104.881 72.483
201909 -159.932 105.200 -186.369
201912 134.216 105.121 156.520
202003 -24.339 105.354 -28.321
202006 -97.914 105.112 -114.195
202009 10.903 106.198 12.586
202012 25.206 105.765 29.216
202103 -64.759 107.357 -73.948
202106 88.173 107.579 100.477
202109 -152.515 108.759 -171.910
202112 -10.599 109.676 -11.847
202203 -23.222 111.848 -25.452
202206 -25.160 114.072 -27.039
202209 15.050 114.715 16.083
202212 45.658 115.179 48.596
202303 16.988 116.507 17.875
202306 5.332 117.182 5.578
202309 34.149 118.964 35.190
202312 39.431 118.837 40.676
202403 -4.009 120.123 -4.091
202406 24.583 120.007 25.112
202409 -30.989 120.861 -31.432
202412 23.532 121.135 23.815
202503 -7.900 122.590 -7.900

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


In The F Co  (XKRX:014990) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

In The F Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=951.00/12.72
=74.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of In The F Co was 2218.31. The lowest was 20.82. And the median was 58.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


In The F Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of In The F Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


In The F Co Business Description

Traded in Other Exchanges
N/A
Address
21, Teheran-ro 104-gil, Gangnam-gu, Seoul, KOR
In The F Co Ltd manufactures and markets women's formalwear brands such as Tate, Ysb, Compagna, etc. The factory is located in Gaeseong in North Korea.

In The F Co Headlines

No Headlines