GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Sammok S-Form Co Ltd (XKRX:018310) » Definitions » Cyclically Adjusted FCF per Share

Sammok S-Form Co (XKRX:018310) Cyclically Adjusted FCF per Share : ₩1,835.81 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Sammok S-Form Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sammok S-Form Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩516.156. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,835.81 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Sammok S-Form Co's average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 47.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sammok S-Form Co was 50.50% per year. The lowest was -16.60% per year. And the median was 28.45% per year.

As of today (2025-06-01), Sammok S-Form Co's current stock price is ₩21250.00. Sammok S-Form Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩1,835.81. Sammok S-Form Co's Cyclically Adjusted Price-to-FCF of today is 11.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sammok S-Form Co was 66.92. The lowest was 4.03. And the median was 13.12.


Sammok S-Form Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sammok S-Form Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sammok S-Form Co Cyclically Adjusted FCF per Share Chart

Sammok S-Form Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 968.18 557.10 1,005.27 1,683.36 1,797.77

Sammok S-Form Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,697.61 1,712.08 1,861.74 1,797.77 1,835.81

Competitive Comparison of Sammok S-Form Co's Cyclically Adjusted FCF per Share

For the Aluminum subindustry, Sammok S-Form Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sammok S-Form Co's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sammok S-Form Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sammok S-Form Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Sammok S-Form Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sammok S-Form Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=516.156/122.5900*122.5900
=516.156

Current CPI (Mar. 2025) = 122.5900.

Sammok S-Form Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 618.188 100.051 757.453
201509 -927.675 100.111 -1,135.978
201512 1,126.585 100.220 1,378.043
201603 1,416.633 100.561 1,726.964
201606 -567.975 100.791 -690.818
201609 -1,791.031 101.461 -2,164.004
201612 -328.491 101.561 -396.506
201703 64.510 102.851 76.891
201706 -915.340 102.611 -1,093.559
201709 927.658 103.491 1,098.860
201712 666.488 102.991 793.321
201803 1,535.234 104.101 1,807.905
201806 1,485.165 104.130 1,748.448
201809 789.114 105.651 915.637
201812 361.310 104.351 424.463
201903 128.786 104.491 151.093
201906 738.912 104.881 863.677
201909 254.729 105.200 296.836
201912 23.093 105.121 26.931
202003 90.473 105.354 105.274
202006 42.892 105.112 50.024
202009 -1,170.082 106.198 -1,350.693
202012 -287.790 105.765 -333.570
202103 -467.008 107.357 -533.271
202106 -399.478 107.579 -455.221
202109 358.934 108.759 404.579
202112 -749.002 109.676 -837.192
202203 -89.690 111.848 -98.304
202206 -29.595 114.072 -31.805
202209 1,323.221 114.715 1,414.054
202212 1,179.638 115.179 1,255.538
202303 685.027 116.507 720.791
202306 3,054.858 117.182 3,195.838
202309 2,239.405 118.964 2,307.669
202312 -139.239 118.837 -143.636
202403 1,694.107 120.123 1,728.896
202406 1,454.010 120.007 1,485.302
202409 2,454.612 120.861 2,489.723
202412 -116.358 121.135 -117.755
202503 516.156 122.590 516.156

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sammok S-Form Co  (XKRX:018310) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sammok S-Form Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21250.00/1835.81
=11.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sammok S-Form Co was 66.92. The lowest was 4.03. And the median was 13.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sammok S-Form Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sammok S-Form Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sammok S-Form Co Business Description

Traded in Other Exchanges
N/A
Address
826-10 Yeoksam Dong, Sammok Bldg, Gangnam-gu, Seoul, KOR, 135-080
Sammok S-Form Co Ltd is a Korea-based company engaged in manufacturing and distribution of aluminum molds and die products for construction sites. Its product portfolio includes high tech foam, gang foam, aluminum foam, wall panel, deck panel, beam panel, among others.

Sammok S-Form Co Headlines

No Headlines