GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » WooGene B&G Co Ltd (XKRX:018620) » Definitions » Cyclically Adjusted FCF per Share

WooGene B&G Co (XKRX:018620) Cyclically Adjusted FCF per Share : ₩-319.19 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is WooGene B&G Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WooGene B&G Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-40.300. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-319.19 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WooGene B&G Co was -3.90% per year. The lowest was -7.50% per year. And the median was -5.30% per year.

As of today (2025-06-02), WooGene B&G Co's current stock price is ₩925.00. WooGene B&G Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-319.19. WooGene B&G Co's Cyclically Adjusted Price-to-FCF of today is .


WooGene B&G Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for WooGene B&G Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WooGene B&G Co Cyclically Adjusted FCF per Share Chart

WooGene B&G Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -276.52 -283.66 -309.01 -311.81 -318.17

WooGene B&G Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -338.05 -327.96 -323.33 -318.17 -319.19

Competitive Comparison of WooGene B&G Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, WooGene B&G Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WooGene B&G Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, WooGene B&G Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WooGene B&G Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

WooGene B&G Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WooGene B&G Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-40.3/122.5900*122.5900
=-40.300

Current CPI (Mar. 2025) = 122.5900.

WooGene B&G Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -65.364 100.051 -80.089
201509 -103.796 100.111 -127.103
201512 -497.119 100.220 -608.078
201603 13.712 100.561 16.716
201606 -260.075 100.791 -316.325
201609 -262.135 101.461 -316.723
201612 -184.184 101.561 -222.320
201703 -517.684 102.851 -617.039
201706 -74.914 102.611 -89.500
201709 -117.429 103.491 -139.101
201712 14.822 102.991 17.643
201803 -163.356 104.101 -192.369
201806 -25.349 104.130 -29.843
201809 -52.730 105.651 -61.184
201812 -23.994 104.351 -28.188
201903 -143.295 104.491 -168.115
201906 -4.611 104.881 -5.390
201909 -87.002 105.200 -101.384
201912 3.321 105.121 3.873
202003 46.378 105.354 53.965
202006 -110.335 105.112 -128.682
202009 -32.955 106.198 -38.042
202012 -26.665 105.765 -30.907
202103 34.226 107.357 39.082
202106 17.015 107.579 19.389
202109 -36.951 108.759 -41.650
202112 57.289 109.676 64.034
202203 -22.631 111.848 -24.805
202206 73.106 114.072 78.565
202209 -19.622 114.715 -20.969
202212 29.960 115.179 31.888
202303 -64.741 116.507 -68.121
202306 22.870 117.182 23.925
202309 45.902 118.964 47.301
202312 -22.994 118.837 -23.720
202403 -200.705 120.123 -204.827
202406 76.710 120.007 78.361
202409 33.789 120.861 34.272
202412 23.562 121.135 23.845
202503 -40.300 122.590 -40.300

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


WooGene B&G Co  (XKRX:018620) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WooGene B&G Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of WooGene B&G Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


WooGene B&G Co Business Description

Traded in Other Exchanges
N/A
Address
528-5, Songsan-Ri, Yanggam-Myeon, Hwaseong, Gyeonggi-do, KOR, 445-933
WooGene B&G Co Ltd manufactures and markets medicines for animals. The company plans to start new business that manufactures raw materials of medicines for human beings, microbial pesticides and functional health food.

WooGene B&G Co Headlines

No Headlines