GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Ilji Technology Co Ltd (XKRX:019540) » Definitions » Cyclically Adjusted FCF per Share

Ilji Technology Co (XKRX:019540) Cyclically Adjusted FCF per Share : ₩-110.43 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Ilji Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ilji Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩2,688.936. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-110.43 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ilji Technology Co was 31.10% per year. The lowest was -5.50% per year. And the median was 9.75% per year.

As of today (2025-07-24), Ilji Technology Co's current stock price is ₩4490.00. Ilji Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩-110.43. Ilji Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Ilji Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Ilji Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ilji Technology Co Cyclically Adjusted FCF per Share Chart

Ilji Technology Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,465.70 -1,362.64 -459.73 -684.03 -466.12

Ilji Technology Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -785.80 -653.23 -704.55 -466.12 -110.43

Competitive Comparison of Ilji Technology Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Ilji Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ilji Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Ilji Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ilji Technology Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Ilji Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ilji Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2688.936/122.5900*122.5900
=2,688.936

Current CPI (Mar. 2025) = 122.5900.

Ilji Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -2,049.717 100.051 -2,511.475
201509 -125.569 100.111 -153.765
201512 -328.133 100.220 -401.374
201603 1,158.082 100.561 1,411.774
201606 34.926 100.791 42.480
201609 -281.636 101.461 -340.285
201612 -569.557 101.561 -687.486
201703 -169.819 102.851 -202.411
201706 460.003 102.611 549.567
201709 908.976 103.491 1,076.730
201712 -1,484.324 102.991 -1,766.792
201803 116.904 104.101 137.667
201806 12.043 104.130 14.178
201809 369.457 105.651 428.694
201812 292.424 104.351 343.536
201903 -686.066 104.491 -804.901
201906 -299.126 104.881 -349.633
201909 -498.495 105.200 -580.897
201912 5.818 105.121 6.785
202003 -1,264.044 105.354 -1,470.840
202006 -197.872 105.112 -230.775
202009 -19.172 106.198 -22.131
202012 281.066 105.765 325.776
202103 -471.473 107.357 -538.370
202106 482.788 107.579 550.156
202109 -882.046 108.759 -994.215
202112 -916.922 109.676 -1,024.883
202203 -1,511.381 111.848 -1,656.536
202206 5,222.346 114.072 5,612.295
202209 -511.904 114.715 -547.044
202212 464.234 115.179 494.104
202303 409.098 116.507 430.456
202306 -1,796.227 117.182 -1,879.122
202309 1,360.457 118.964 1,401.928
202312 -1,852.340 118.837 -1,910.837
202403 -577.653 120.123 -589.515
202406 1,131.877 120.007 1,156.236
202409 -695.371 120.861 -705.318
202412 1,574.126 121.135 1,593.031
202503 2,688.936 122.590 2,688.936

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Ilji Technology Co  (XKRX:019540) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ilji Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Ilji Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Ilji Technology Co Business Description

Traded in Other Exchanges
N/A
Address
1210-3 Sinsang-Ri, Jillyang-Eup, Gyeongsan, Gyeongbuk, KOR, 712-838
Ilji Technology Co Ltd is a South Korean company operating in the auto parts industry. The company is engaged in the automobile body parts production and press mold production. The products of the company include PNL ASSY-HOOD, PNL ASSY-DASH COMPL, and PNL ASSY-QTR COMPL.

Ilji Technology Co Headlines

No Headlines