GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » KidariStudio (XKRX:020120) » Definitions » Cyclically Adjusted FCF per Share

KidariStudio (XKRX:020120) Cyclically Adjusted FCF per Share : ₩14.87 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is KidariStudio Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KidariStudio's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩34.762. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩14.87 for the trailing ten years ended in Mar. 2024.

During the past 12 months, KidariStudio's average Cyclically Adjusted FCF Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KidariStudio was 9.80% per year. The lowest was -13.60% per year. And the median was -1.90% per year.

As of today (2024-06-14), KidariStudio's current stock price is ₩5500.00. KidariStudio's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩14.87. KidariStudio's Cyclically Adjusted Price-to-FCF of today is 369.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KidariStudio was 2147.77. The lowest was 294.22. And the median was 472.09.


KidariStudio Cyclically Adjusted FCF per Share Historical Data

The historical data trend for KidariStudio's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KidariStudio Cyclically Adjusted FCF per Share Chart

KidariStudio Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -129.72 -80.01 8.73 19.58 15.54

KidariStudio Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.55 13.14 3.57 15.54 14.87

Competitive Comparison of KidariStudio's Cyclically Adjusted FCF per Share

For the Internet Content & Information subindustry, KidariStudio's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KidariStudio's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, KidariStudio's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KidariStudio's Cyclically Adjusted Price-to-FCF falls into.



KidariStudio Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KidariStudio's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=34.762/118.8477*118.8477
=34.762

Current CPI (Mar. 2024) = 118.8477.

KidariStudio Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -85.726 99.353 -102.547
201409 260.060 99.608 310.292
201412 -57.154 99.098 -68.544
201503 -62.849 99.720 -74.904
201506 10.866 100.050 12.908
201509 37.760 100.110 44.828
201512 -120.691 100.220 -143.124
201603 -94.294 100.560 -111.442
201606 -102.894 100.790 -121.329
201609 -67.376 101.460 -78.923
201612 36.924 101.560 43.209
201703 59.756 102.850 69.051
201706 13.919 102.610 16.122
201709 -76.450 103.490 -87.795
201712 -26.007 102.990 -30.011
201803 -62.598 104.100 -71.466
201806 -7.339 104.130 -8.376
201809 -22.189 105.650 -24.961
201812 -40.045 104.350 -45.609
201903 -19.045 104.490 -21.662
201906 -12.421 104.880 -14.075
201909 4.064 105.200 4.591
201912 25.569 105.120 28.908
202003 -11.949 105.540 -13.456
202006 112.356 104.870 127.331
202009 10.337 106.200 11.568
202012 68.627 105.765 77.116
202103 -33.346 107.357 -36.915
202106 72.215 107.579 79.780
202109 55.782 108.759 60.956
202112 256.537 109.676 277.989
202203 46.283 111.806 49.198
202206 -122.861 114.083 -127.993
202209 182.470 114.831 188.852
202212 -42.740 115.200 -44.093
202303 -161.667 116.550 -164.855
202306 23.735 117.140 24.081
202309 -30.772 119.111 -30.704
202312 109.948 118.848 109.948
202403 34.762 118.848 34.762

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


KidariStudio  (XKRX:020120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KidariStudio's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5500.00/14.87
=369.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KidariStudio was 2147.77. The lowest was 294.22. And the median was 472.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KidariStudio Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of KidariStudio's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


KidariStudio (XKRX:020120) Business Description

Traded in Other Exchanges
N/A
Address
10F, Kukje Electronics Center, 1445-3, Seocho-Dong, Seocho-Gu, Yongin, KOR, 448160
KidariStudio is South Korea based representative content company engaged in developing various media content worldwide. It develops e-book, e-learning, and Webtoon content. The company publishes e-books in various fields, such as fantasy, martial arts, romance, BL, light novel, sensual novel, and other fields.

KidariStudio (XKRX:020120) Headlines

No Headlines