GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Seowon Co Ltd (XKRX:021050) » Definitions » Cyclically Adjusted FCF per Share

Seowon Co (XKRX:021050) Cyclically Adjusted FCF per Share : ₩30.41 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Seowon Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seowon Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩-556.636. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩30.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Seowon Co's average Cyclically Adjusted FCF Growth Rate was 1598.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seowon Co was 31.10% per year. The lowest was 5.80% per year. And the median was 13.70% per year.

As of today (2025-06-01), Seowon Co's current stock price is ₩1208.00. Seowon Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩30.41. Seowon Co's Cyclically Adjusted Price-to-FCF of today is 39.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seowon Co was 892.74. The lowest was 12.76. And the median was 44.01.


Seowon Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seowon Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seowon Co Cyclically Adjusted FCF per Share Chart

Seowon Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -554.69 -390.62 -200.61 30.11 90.51

Seowon Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 20.79 5.43 90.51 30.41

Competitive Comparison of Seowon Co's Cyclically Adjusted FCF per Share

For the Metal Fabrication subindustry, Seowon Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seowon Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Seowon Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seowon Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Seowon Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seowon Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-556.636/122.5900*122.5900
=-556.636

Current CPI (Mar. 2025) = 122.5900.

Seowon Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 130.007 100.051 159.295
201509 -166.139 100.111 -203.444
201512 340.617 100.220 416.644
201603 -226.150 100.561 -275.691
201606 80.211 100.791 97.559
201609 37.358 101.461 45.138
201612 185.487 101.561 223.893
201703 -41.979 102.851 -50.036
201706 101.338 102.611 121.069
201709 -51.844 103.491 -61.412
201712 122.158 102.991 145.405
201803 -181.585 104.101 -213.836
201806 144.918 104.130 170.608
201809 184.795 105.651 214.424
201812 -101.423 104.351 -119.151
201903 -160.703 104.491 -188.539
201906 218.155 104.881 254.990
201909 -95.622 105.200 -111.428
201912 35.897 105.121 41.862
202003 91.443 105.354 106.403
202006 -45.516 105.112 -53.084
202009 -37.815 106.198 -43.652
202012 -170.987 105.765 -198.187
202103 -243.686 107.357 -278.262
202106 -34.863 107.579 -39.728
202109 66.274 108.759 74.702
202112 -82.566 109.676 -92.288
202203 -130.347 111.848 -142.866
202206 64.981 114.072 69.833
202209 2.081 114.715 2.224
202212 175.520 115.179 186.813
202303 -142.182 116.507 -149.605
202306 113.756 117.182 119.006
202309 -359.288 118.964 -370.240
202312 332.375 118.837 342.871
202403 -34.203 120.123 -34.905
202406 -206.987 120.007 -211.442
202409 151.240 120.861 153.403
202412 743.438 121.135 752.366
202503 -556.636 122.590 -556.636

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seowon Co  (XKRX:021050) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seowon Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1208.00/30.41
=39.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seowon Co was 892.74. The lowest was 12.76. And the median was 44.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seowon Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seowon Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seowon Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.94, Sandan-ro 67beon-gil, Danwon-gu, Gyeonggi-do, Ansan, Kyungki-do, KOR, 420-859
Seowon Co Ltd manufactures and constructs agricultural and commercial irrigation products. Its products include pipes, fittings, joints, pump and valves, spray watering hoes, disc filter and fertigation system.

Seowon Co Headlines

No Headlines