GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » SJM Holdings Co Ltd (XKRX:025530) » Definitions » Cyclically Adjusted FCF per Share

SJM Holdings Co (XKRX:025530) Cyclically Adjusted FCF per Share : ₩817.86 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is SJM Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SJM Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩412.672. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩817.86 for the trailing ten years ended in Mar. 2025.

During the past 12 months, SJM Holdings Co's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SJM Holdings Co was -1.70% per year. The lowest was -10.10% per year. And the median was -7.60% per year.

As of today (2025-06-01), SJM Holdings Co's current stock price is ₩3570.00. SJM Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩817.86. SJM Holdings Co's Cyclically Adjusted Price-to-FCF of today is 4.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SJM Holdings Co was 6.83. The lowest was 2.17. And the median was 3.90.


SJM Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SJM Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SJM Holdings Co Cyclically Adjusted FCF per Share Chart

SJM Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,033.46 865.05 771.91 751.58 821.11

SJM Holdings Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 740.02 709.20 742.76 821.11 817.86

Competitive Comparison of SJM Holdings Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, SJM Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SJM Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SJM Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SJM Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

SJM Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SJM Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=412.672/122.5900*122.5900
=412.672

Current CPI (Mar. 2025) = 122.5900.

SJM Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 124.704 100.051 152.797
201509 484.491 100.111 593.280
201512 297.937 100.220 364.438
201603 102.322 100.561 124.737
201606 120.165 100.791 146.155
201609 272.218 101.461 328.906
201612 232.644 101.561 280.814
201703 199.725 102.851 238.057
201706 -111.343 102.611 -133.022
201709 262.144 103.491 310.524
201712 -171.473 102.991 -204.104
201803 -11.299 104.101 -13.306
201806 9.291 104.130 10.938
201809 329.194 105.651 381.975
201812 -32.157 104.351 -37.778
201903 169.043 104.491 198.323
201906 441.571 104.881 516.130
201909 287.447 105.200 334.962
201912 260.181 105.121 303.417
202003 -2.153 105.354 -2.505
202006 587.979 105.112 685.749
202009 178.672 106.198 206.251
202012 591.966 105.765 686.133
202103 -106.262 107.357 -121.339
202106 -162.035 107.579 -184.645
202109 -131.403 108.759 -148.113
202112 -328.338 109.676 -366.997
202203 -264.611 111.848 -290.025
202206 97.267 114.072 104.530
202209 358.492 114.715 383.101
202212 204.528 115.179 217.688
202303 425.211 116.507 447.410
202306 -72.394 117.182 -75.735
202309 525.933 118.964 541.965
202312 574.695 118.837 592.844
202403 140.608 120.123 143.495
202406 135.494 120.007 138.410
202409 664.684 120.861 674.192
202412 233.458 121.135 236.262
202503 412.672 122.590 412.672

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SJM Holdings Co  (XKRX:025530) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SJM Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3570.00/817.86
=4.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SJM Holdings Co was 6.83. The lowest was 2.17. And the median was 3.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SJM Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SJM Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SJM Holdings Co Business Description

Traded in Other Exchanges
N/A
Address
401-5, Mongnae-Dong, Danwon-Gu, Gyeonggi-do, Ansan-si, KOR, 425-100
SJM Holdings Co Ltd is a Korea based holding company primarily engaged in the activities of financing, tax and management of contributed capital portfolio as the holding company. Through its subsidiary, the group is engaged in the automotive division and industrial division. The Automotive division includes the provision of technical solutions for noise, vibration and harshness. The Industrial division provides pipe systems with technologies. The other business activities of the group include special-metal trading, and investments and securities.

SJM Holdings Co Headlines

No Headlines