GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » J. ESTINA Co Ltd (XKRX:026040) » Definitions » Cyclically Adjusted FCF per Share

J. ESTINA Co (XKRX:026040) Cyclically Adjusted FCF per Share : ₩34.52 (As of Mar. 2025)


View and export this data going back to 1999. Start your Free Trial

What is J. ESTINA Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

J. ESTINA Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₩33.564. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩34.52 for the trailing ten years ended in Mar. 2025.

During the past 12 months, J. ESTINA Co's average Cyclically Adjusted FCF Growth Rate was 91.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of J. ESTINA Co was 28.50% per year. The lowest was -56.00% per year. And the median was -42.20% per year.

As of today (2025-06-01), J. ESTINA Co's current stock price is ₩1851.00. J. ESTINA Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₩34.52. J. ESTINA Co's Cyclically Adjusted Price-to-FCF of today is 53.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J. ESTINA Co was 15928.57. The lowest was 37.11. And the median was 79.75.


J. ESTINA Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for J. ESTINA Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

J. ESTINA Co Cyclically Adjusted FCF per Share Chart

J. ESTINA Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -24.00 10.19 5.77 -12.65 21.62

J. ESTINA Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.01 -16.26 21.92 21.62 34.52

Competitive Comparison of J. ESTINA Co's Cyclically Adjusted FCF per Share

For the Luxury Goods subindustry, J. ESTINA Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J. ESTINA Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, J. ESTINA Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where J. ESTINA Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

J. ESTINA Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, J. ESTINA Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=33.564/122.5900*122.5900
=33.564

Current CPI (Mar. 2025) = 122.5900.

J. ESTINA Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 281.103 100.051 344.430
201509 -38.404 100.111 -47.027
201512 341.314 100.220 417.497
201603 -134.258 100.561 -163.669
201606 241.149 100.791 293.305
201609 62.793 101.461 75.869
201612 -62.905 101.561 -75.930
201703 -90.396 102.851 -107.745
201706 -3.533 102.611 -4.221
201709 -11.710 103.491 -13.871
201712 -123.166 102.991 -146.605
201803 -278.160 104.101 -327.564
201806 306.790 104.130 361.176
201809 -6.943 105.651 -8.056
201812 -25.515 104.351 -29.975
201903 -84.758 104.491 -99.439
201906 -32.554 104.881 -38.051
201909 193.273 105.200 225.221
201912 -295.440 105.121 -344.535
202003 -84.291 105.354 -98.081
202006 -37.411 105.112 -43.632
202009 -22.971 106.198 -26.517
202012 -168.340 105.765 -195.119
202103 -59.597 107.357 -68.053
202106 269.459 107.579 307.059
202109 -158.616 108.759 -178.787
202112 127.111 109.676 142.077
202203 -24.818 111.848 -27.202
202206 106.837 114.072 114.814
202209 97.776 114.715 104.488
202212 -34.184 115.179 -36.383
202303 -48.181 116.507 -50.696
202306 54.876 117.182 57.409
202309 13.608 118.964 14.023
202312 -18.034 118.837 -18.604
202403 103.976 120.123 106.111
202406 -133.092 120.007 -135.956
202409 39.060 120.861 39.619
202412 -5.631 121.135 -5.699
202503 33.564 122.590 33.564

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


J. ESTINA Co  (XKRX:026040) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

J. ESTINA Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1851.00/34.52
=53.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J. ESTINA Co was 15928.57. The lowest was 37.11. And the median was 79.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


J. ESTINA Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of J. ESTINA Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


J. ESTINA Co Business Description

Traded in Other Exchanges
N/A
Address
53, Yangjae-daero 62-gil, Songpa-gu, Seoul, KOR, 138-110
J. ESTINA Co Ltd is engaged in the provision of jewelry, watches, wallets, and handbags in South Korea. The company produces and sells men's and women's watches with classic and trendy series under the brand name of Romanson.

J. ESTINA Co Headlines

No Headlines